Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 55.38B | ¥ 39.73B | ¥ 29.55B | ¥ 30.29B | ¥ 35.45B |
Gross Profit | ¥ 4.23B | ¥ 3.99B | ¥ 4.88B | ¥ 3.72B | ¥ 3.04B |
Operating Income | ¥ 722.00M | ¥ 315.00M | ¥ 1.51B | ¥ 456.00M | ¥ 55.00M |
EBITDA | ¥ 2.29B | ¥ 1.23B | ¥ 2.38B | ¥ 1.41B | ¥ 668.00M |
Net Income | ¥ 625.00M | ¥ 328.00M | ¥ 1.34B | ¥ 776.00M | ¥ -317.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.59B | ¥ 7.88B | ¥ 12.34B | ¥ 8.93B | ¥ 8.64B |
Total Assets | ¥ 76.83B | ¥ 61.13B | ¥ 52.53B | ¥ 49.94B | ¥ 50.75B |
Total Debt | ¥ 21.28B | ¥ 12.22B | ¥ 9.00B | ¥ 9.97B | ¥ 10.09B |
Net Debt | ¥ 14.69B | ¥ 4.34B | ¥ -3.34B | ¥ 1.04B | ¥ 1.46B |
Total Liabilities | ¥ 43.76B | ¥ 31.27B | ¥ 22.98B | ¥ 21.91B | ¥ 24.15B |
Stockholders' Equity | ¥ 32.53B | ¥ 29.38B | ¥ 29.12B | ¥ 27.69B | ¥ 26.60B |
Cash Flow | |||||
Free Cash Flow | ¥ -9.72B | ¥ -7.60B | ¥ 4.61B | ¥ 2.70B | ¥ -2.73B |
Operating Cash Flow | ¥ -8.58B | ¥ -6.50B | ¥ 4.82B | ¥ 3.49B | ¥ -2.28B |
Investing Cash Flow | ¥ -146.00M | ¥ -643.00M | ¥ 37.00M | ¥ -2.52B | ¥ -426.00M |
Financing Cash Flow | ¥ 7.43B | ¥ 2.68B | ¥ -1.45B | ¥ -686.00M | ¥ -521.00M |