| Breakdown | Mar 2025 | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 8.54B | 7.67B | 7.03B | 6.42B |
| Gross Profit | 2.00B | 1.94B | 1.82B | 1.80B |
| EBITDA | 872.30M | 945.01M | 927.37M | 793.16M |
| Net Income | 238.33M | 305.14M | 622.15M | 199.23M |
Balance Sheet | ||||
| Total Assets | 10.08B | 9.73B | 9.73B | 9.53B |
| Cash, Cash Equivalents and Short-Term Investments | 859.48M | 1.03B | 602.22M | 683.14M |
| Total Debt | 1.72B | 2.13B | 2.45B | 2.80B |
| Total Liabilities | 6.65B | 6.46B | 6.81B | 7.05B |
| Stockholders Equity | 3.43B | 3.27B | 2.91B | 2.48B |
Cash Flow | ||||
| Free Cash Flow | 415.76M | 813.23M | 365.57M | 695.03M |
| Operating Cash Flow | 427.58M | 827.32M | 374.12M | 696.99M |
| Investing Cash Flow | -91.12M | -138.20M | -112.82M | -96.86M |
| Financing Cash Flow | -503.92M | -264.41M | -342.22M | -311.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥59.57B | 8.41 | ― | ― | 101.48% | ― | |
71 Outperform | ¥2.40B | 107.01 | ― | 2.09% | ― | ― | |
69 Neutral | ¥10.43B | 5.24 | ― | 5.06% | 0.36% | 81.58% | |
62 Neutral | ¥18.32B | 37.68 | ― | 2.53% | 4.71% | -0.41% | |
57 Neutral | ¥5.39B | 15.27 | ― | 1.32% | 18.31% | 102.31% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | ¥3.90B | 3.91 | ― | ― | -4.35% | -132.57% |