| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 8.54B | 7.67B | 7.03B | 6.42B |
| Gross Profit | 2.38B | 1.94B | 2.18B | 2.10B |
| EBITDA | 874.61M | 942.50M | 1.11B | 793.16M |
| Net Income | 238.33M | 305.14M | 622.15M | 199.23M |
Balance Sheet | ||||
| Total Assets | 9.92B | 9.57B | 9.60B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 859.48M | 1.03B | 602.22M | 683.14M |
| Total Debt | 1.72B | 2.13B | 2.45B | 2.80B |
| Total Liabilities | 6.49B | 6.46B | 6.69B | 6.94B |
| Stockholders Equity | 3.43B | 3.27B | 2.91B | 2.48B |
Cash Flow | ||||
| Free Cash Flow | 348.94M | 670.34M | 261.89M | 606.55M |
| Operating Cash Flow | 427.58M | 827.32M | 374.12M | 696.99M |
| Investing Cash Flow | -91.12M | -138.20M | -112.82M | -96.86M |
| Financing Cash Flow | -503.92M | -264.41M | -342.22M | -311.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.13B | 9.28 | ― | 2.27% | -0.64% | 24.34% | |
69 Neutral | ¥4.79B | 17.09 | ― | 1.63% | ― | ― | |
69 Neutral | ¥3.63B | 8.28 | ― | 1.26% | 6.57% | 52.89% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
42 Neutral | ¥3.04B | -7.45 | ― | ― | -24.31% | 56.72% | |
41 Neutral | ¥3.63B | -3.46 | ― | ― | 4.74% | -8577.95% | |
41 Neutral | ¥2.16B | -11.09 | ― | ― | -21.04% | 76.41% |