| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 88.97B | ¥ 83.39B | ¥ 78.40B | ¥ 80.35B | ¥ 55.52B |
| Gross Profit | ¥ 16.05B | ¥ 15.73B | ¥ 15.32B | ¥ 21.32B | ¥ 13.76B |
| Operating Income | ¥ 5.88B | ¥ 4.40B | ¥ 5.63B | ¥ 10.69B | ¥ 5.23B |
| EBITDA | ¥ 13.21B | ¥ 10.54B | ¥ 13.81B | ¥ 17.35B | ¥ 11.22B |
| Net Income | ¥ 3.73B | ¥ 2.85B | ¥ 4.95B | ¥ 7.50B | ¥ 3.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.60B | ¥ 3.65B | ¥ 1.88B | ¥ 3.42B | ¥ 2.13B |
| Total Assets | ¥ 125.63B | ¥ 129.70B | ¥ 126.84B | ¥ 111.43B | ¥ 98.84B |
| Total Debt | ¥ 53.04B | ¥ 56.49B | ¥ 56.13B | ¥ 44.59B | ¥ 40.43B |
| Net Debt | ¥ 48.44B | ¥ 52.84B | ¥ 54.25B | ¥ 41.18B | ¥ 38.30B |
| Total Liabilities | ¥ 67.30B | ¥ 69.57B | ¥ 70.29B | ¥ 58.15B | ¥ 51.67B |
| Stockholders' Equity | ¥ 58.33B | ¥ 60.13B | ¥ 56.55B | ¥ 53.15B | ¥ 47.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.91B | ¥ -3.96B | ¥ -11.23B | ¥ -1.16B | ¥ -637.00M |
| Operating Cash Flow | ¥ 19.28B | ¥ 11.05B | ¥ -3.13B | ¥ 5.29B | ¥ 9.79B |
| Investing Cash Flow | ¥ -11.63B | ¥ -14.12B | ¥ -8.01B | ¥ -6.76B | ¥ -10.43B |
| Financing Cash Flow | ¥ -4.93B | ¥ 2.10B | ¥ 9.61B | ¥ 2.73B | ¥ 206.00M |