| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.91B | ¥ 46.95B | ¥ 55.32B | ¥ 43.07B | ¥ 28.55B |
| Gross Profit | ¥ 16.13B | ¥ 11.55B | ¥ 13.44B | ¥ 8.97B | ¥ 2.32B |
| Operating Income | ¥ 10.09B | ¥ 5.53B | ¥ 8.29B | ¥ 4.78B | ¥ -1.91B |
| EBITDA | ¥ 11.12B | ¥ 8.58B | ¥ 12.28B | ¥ 7.12B | ¥ 932.00M |
| Net Income | ¥ 7.09B | ¥ 2.58B | ¥ 9.69B | ¥ 4.39B | ¥ -3.11B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.62B | ¥ 4.14B | ¥ 5.97B | ¥ 6.97B | ¥ 10.67B |
| Total Assets | ¥ 101.45B | ¥ 107.07B | ¥ 93.45B | ¥ 81.99B | ¥ 76.59B |
| Total Debt | ¥ 43.70B | ¥ 49.80B | ¥ 40.10B | ¥ 40.50B | ¥ 40.50B |
| Net Debt | ¥ 39.08B | ¥ 45.66B | ¥ 34.13B | ¥ 33.53B | ¥ 29.83B |
| Total Liabilities | ¥ 58.61B | ¥ 62.75B | ¥ 54.94B | ¥ 51.51B | ¥ 50.08B |
| Stockholders' Equity | ¥ 42.84B | ¥ 44.31B | ¥ 38.51B | ¥ 30.47B | ¥ 26.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -57.00M | ¥ -5.18B | ¥ -619.00M | ¥ -1.62B | ¥ 5.31B |
| Operating Cash Flow | ¥ 2.86B | ¥ 4.17B | ¥ 2.10B | ¥ 741.00M | ¥ 6.30B |
| Investing Cash Flow | ¥ -3.48B | ¥ -9.68B | ¥ -3.02B | ¥ -2.69B | ¥ -1.45B |
| Financing Cash Flow | ¥ -694.00M | ¥ 4.99B | ¥ -524.00M | ¥ -369.00M | ¥ -559.00M |