| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.65T | 1.59T | 1.45T | 1.42T | 1.26T | 926.12B |
| Gross Profit | 168.18B | 58.51B | 166.13B | 250.11B | 257.79B | 150.88B |
| EBITDA | 155.37B | 116.50B | 142.88B | 234.09B | 252.98B | 154.16B |
| Net Income | 95.06B | 16.49B | 58.60B | 160.59B | 281.04B | 94.60B |
Balance Sheet | ||||||
| Total Assets | 3.26T | 3.07T | 3.03T | 2.71T | 2.27T | 1.89T |
| Cash, Cash Equivalents and Short-Term Investments | 142.65B | 159.71B | 151.02B | 215.01B | 213.98B | 158.37B |
| Total Debt | 633.43B | 576.16B | 546.52B | 467.23B | 341.81B | 371.93B |
| Total Liabilities | 1.15T | 1.02T | 1.05T | 918.60B | 711.34B | 663.02B |
| Stockholders Equity | 1.90T | 1.85T | 1.79T | 1.63T | 1.45T | 1.11T |
Cash Flow | ||||||
| Free Cash Flow | 86.99B | 32.50B | 85.40B | -3.44B | 104.08B | 52.26B |
| Operating Cash Flow | 168.37B | 149.64B | 210.68B | 120.38B | 159.49B | 91.52B |
| Investing Cash Flow | -165.14B | -125.73B | -276.65B | -161.43B | 18.66B | -30.23B |
| Financing Cash Flow | -46.47B | -19.34B | -15.14B | 25.26B | -138.48B | -57.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥137.04B | 6.59 | 11.58% | 1.62% | 9.81% | 30.20% | |
68 Neutral | ¥2.85T | 7.93 | 5.18% | 1.98% | 3.15% | -63.65% | |
68 Neutral | ¥222.55B | 16.52 | 6.77% | 2.30% | 8.19% | 34.88% | |
66 Neutral | ¥736.45B | 3.88 | 3.12% | 2.83% | -0.64% | -65.65% | |
66 Neutral | ¥588.54B | 22.37 | 5.02% | 2.12% | -7.98% | -42.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | ¥18.90B | 1.14 | -111.61% | ― | -11.92% | 61.16% |