| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.57B | ¥ 24.44B | ¥ 24.01B | ¥ 23.94B | ¥ 21.07B |
| Gross Profit | ¥ 3.42B | ¥ 3.14B | ¥ 3.05B | ¥ 3.54B | ¥ 3.35B |
| Operating Income | ¥ 886.86M | ¥ 668.62M | ¥ 595.66M | ¥ 966.24M | ¥ 1.07B |
| EBITDA | ¥ 1.31B | ¥ 1.18B | ¥ 1.13B | ¥ 1.54B | ¥ 1.68B |
| Net Income | ¥ 611.83M | ¥ 450.91M | ¥ 386.82M | ¥ 645.90M | ¥ 669.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.70B | ¥ 3.13B | ¥ 2.92B | ¥ 2.62B | ¥ 2.97B |
| Total Assets | ¥ 21.36B | ¥ 19.30B | ¥ 19.53B | ¥ 19.50B | ¥ 18.43B |
| Total Debt | ¥ 1.13B | ¥ 1.90B | ¥ 2.41B | ¥ 2.56B | ¥ 2.41B |
| Net Debt | ¥ -3.57B | ¥ -1.22B | ¥ -512.74M | ¥ -59.79M | ¥ -556.75M |
| Total Liabilities | ¥ 10.28B | ¥ 8.75B | ¥ 9.33B | ¥ 9.51B | ¥ 8.95B |
| Stockholders' Equity | ¥ 10.34B | ¥ 9.86B | ¥ 9.42B | ¥ 9.23B | ¥ 8.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.54B | ¥ 927.91M | ¥ 729.50M | ¥ 215.81M | ¥ 45.84M |
| Operating Cash Flow | ¥ 3.12B | ¥ 1.42B | ¥ 1.03B | ¥ 651.32M | ¥ 259.45M |
| Investing Cash Flow | ¥ -605.88M | ¥ -522.01M | ¥ -335.18M | ¥ -880.32M | ¥ -200.19M |
| Financing Cash Flow | ¥ -939.29M | ¥ -684.71M | ¥ -399.19M | ¥ -121.66M | ¥ -661.11M |