| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.93B | ¥ 16.86B | ¥ 17.29B | ¥ 15.19B | ¥ 14.66B |
| Gross Profit | ¥ 2.66B | ¥ 3.35B | ¥ 3.00B | ¥ 2.70B | ¥ 2.83B |
| Operating Income | ¥ 261.00M | ¥ 864.00M | ¥ 523.00M | ¥ 382.00M | ¥ 699.00M |
| EBITDA | ¥ 720.00M | ¥ 1.28B | ¥ 892.00M | ¥ 708.00M | ¥ 951.00M |
| Net Income | ¥ -230.00M | ¥ 475.00M | ¥ 362.00M | ¥ 237.00M | ¥ 661.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.91B | ¥ 3.42B | ¥ 2.19B | ¥ 3.11B | ¥ 3.68B |
| Total Assets | ¥ 22.22B | ¥ 20.46B | ¥ 18.60B | ¥ 17.78B | ¥ 17.13B |
| Total Debt | ¥ 5.61B | ¥ 4.61B | ¥ 3.43B | ¥ 3.15B | ¥ 3.15B |
| Net Debt | ¥ 2.71B | ¥ 1.19B | ¥ 1.24B | ¥ 40.00M | ¥ -524.00M |
| Total Liabilities | ¥ 12.58B | ¥ 10.68B | ¥ 9.82B | ¥ 9.38B | ¥ 8.83B |
| Stockholders' Equity | ¥ 9.28B | ¥ 9.43B | ¥ 8.46B | ¥ 8.09B | ¥ 8.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -964.00M | ¥ 77.00M | ¥ -936.00M | ¥ -50.00M | ¥ 563.00M |
| Operating Cash Flow | ¥ 142.00M | ¥ 986.00M | ¥ -380.00M | ¥ 419.00M | ¥ 1.04B |
| Investing Cash Flow | ¥ -1.47B | ¥ -816.00M | ¥ -730.00M | ¥ -802.00M | ¥ -579.00M |
| Financing Cash Flow | ¥ 820.00M | ¥ 1.05B | ¥ 193.00M | ¥ -183.00M | ¥ -234.00M |