Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 11.20B | ¥ 8.72B | ¥ 7.42B | ¥ 6.49B |
Gross Profit | ¥ 6.48B | ¥ 4.93B | ¥ 4.07B | ¥ 3.37B |
Operating Income | ¥ 1.96B | ¥ 1.37B | ¥ 1.05B | ¥ 715.03M |
EBITDA | ¥ 2.97B | ¥ 2.35B | ¥ 1.68B | ¥ 1.51B |
Net Income | ¥ 2.03B | ¥ 870.92M | ¥ 391.45M | ¥ 515.61M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 2.15B | ¥ 14.59B | ¥ 5.95B | ¥ 5.02B |
Total Assets | ¥ 12.16B | ¥ 23.07B | ¥ 12.22B | ¥ 11.02B |
Total Debt | ¥ 63.77M | ¥ 5.41B | ¥ 124.58M | ¥ 149.56M |
Net Debt | ¥ -2.04B | ¥ -9.18B | ¥ -5.82B | ¥ -4.87B |
Total Liabilities | ¥ 3.64B | ¥ 16.65B | ¥ 9.43B | ¥ 8.06B |
Stockholders' Equity | ¥ 8.45B | ¥ 6.37B | ¥ 2.70B | ¥ 2.45B |
Cash Flow | ||||
Free Cash Flow | ¥ -5.37B | ¥ 999.21M | ¥ 1.57B | ¥ 2.58B |
Operating Cash Flow | ¥ -5.33B | ¥ 2.63B | ¥ 3.10B | ¥ 3.66B |
Investing Cash Flow | ¥ -1.80B | ¥ -1.79B | ¥ -1.54B | ¥ -541.10M |
Financing Cash Flow | ¥ -5.36B | ¥ 7.81B | ¥ -635.39M | ¥ -564.83M |