| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.18B | 5.54B | 6.21B | 6.48B | 6.36B | 4.66B |
| Gross Profit | 550.38M | 1.37B | 1.48B | 1.44B | 1.43B | 1.02B |
| EBITDA | 327.83M | 674.69M | 803.15M | 780.69M | 782.45M | 521.26M |
| Net Income | 214.59M | 401.14M | 576.42M | 476.04M | 491.85M | 322.74M |
Balance Sheet | ||||||
| Total Assets | ― | 7.73B | 7.82B | 7.78B | 7.30B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | ― | 3.31B | 3.43B | 2.56B | 2.37B | 2.55B |
| Total Debt | ― | 1.11B | 1.11B | 1.51B | 1.52B | 1.52B |
| Total Liabilities | ― | 1.92B | 2.20B | 2.54B | 2.48B | 2.52B |
| Stockholders Equity | ― | 5.81B | 5.61B | 5.24B | 4.82B | 4.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 137.21M | 1.30B | 321.99M | -3.99M | -336.11M |
| Operating Cash Flow | 0.00 | 483.95M | 1.41B | 497.28M | 169.73M | -243.28M |
| Investing Cash Flow | 0.00 | -1.86B | 4.86M | -197.63M | -201.11M | -97.33M |
| Financing Cash Flow | 0.00 | -239.98M | -554.29M | -104.26M | -151.80M | -160.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥343.57B | 12.83 | ― | 3.26% | -7.77% | 58.84% | |
74 Outperform | ¥8.61B | 5.81 | ― | 3.97% | 0.34% | -1.55% | |
70 Outperform | ¥102.48B | 10.61 | ― | 3.70% | -3.06% | 1.15% | |
65 Neutral | ¥5.60B | 12.03 | ― | 2.77% | -3.45% | 34.97% | |
64 Neutral | ¥33.35B | -185.54 | ― | 5.02% | -13.64% | -45.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥53.90B | 7.67 | ― | 6.27% | -7.45% | -9.12% |