| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.41B | ¥ 13.18B | ¥ 15.52B | ¥ 34.85B | ¥ 57.13B |
| Gross Profit | ¥ -3.14B | ¥ -5.19B | ¥ -6.88B | ¥ -10.12B | ¥ 8.31B |
| Operating Income | ¥ -4.97B | ¥ -7.37B | ¥ -9.13B | ¥ -12.62B | ¥ 4.81B |
| EBITDA | ¥ -4.62B | ¥ -7.01B | ¥ -8.76B | ¥ -12.30B | ¥ 5.06B |
| Net Income | ¥ 2.61B | ¥ -1.67B | ¥ -1.07B | ¥ -5.03B | ¥ 11.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.89B | ¥ 26.47B | ¥ 23.96B | ¥ 18.35B | ¥ 29.33B |
| Total Assets | ¥ 67.33B | ¥ 71.80B | ¥ 73.79B | ¥ 78.83B | ¥ 89.85B |
| Total Debt | ¥ 0.00 | ¥ 16.00M | ¥ 22.00M | ¥ 6.00M | ¥ 7.00M |
| Net Debt | ¥ -17.59B | ¥ -23.86B | ¥ -21.74B | ¥ -16.84B | ¥ -26.32B |
| Total Liabilities | ¥ 4.13B | ¥ 4.14B | ¥ 4.73B | ¥ 6.79B | ¥ 9.69B |
| Stockholders' Equity | ¥ 62.94B | ¥ 67.39B | ¥ 68.79B | ¥ 71.75B | ¥ 79.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.95B | ¥ 2.49B | ¥ 2.33B | ¥ -8.46B | ¥ 6.43B |
| Operating Cash Flow | ¥ 2.42B | ¥ 3.01B | ¥ 2.79B | ¥ -7.52B | ¥ 7.86B |
| Investing Cash Flow | ¥ -1.74B | ¥ -153.00M | ¥ 2.00B | ¥ 974.00M | ¥ -2.91B |
| Financing Cash Flow | ¥ -7.30B | ¥ -7.00M | ¥ -5.00M | ¥ -3.01B | ¥ -785.00M |