| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 304.34B | ¥ 299.29B | ¥ 296.52B | ¥ 285.14B | ¥ 260.12B |
| Gross Profit | ¥ 46.34B | ¥ 39.94B | ¥ 39.05B | ¥ 29.07B | ¥ 27.38B |
| Operating Income | ¥ 17.97B | ¥ 12.82B | ¥ 12.55B | ¥ 3.92B | ¥ 3.12B |
| EBITDA | ¥ 36.01B | ¥ 31.96B | ¥ 29.81B | ¥ 22.25B | ¥ 20.42B |
| Net Income | ¥ 11.25B | ¥ 7.82B | ¥ 6.59B | ¥ 1.61B | ¥ 1.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 33.57B | ¥ 36.27B | ¥ 46.55B | ¥ 47.53B | ¥ 32.87B |
| Total Assets | ¥ 398.84B | ¥ 400.06B | ¥ 443.11B | ¥ 385.45B | ¥ 364.40B |
| Total Debt | ¥ 47.47B | ¥ 67.42B | ¥ 76.54B | ¥ 89.49B | ¥ 69.35B |
| Net Debt | ¥ 13.90B | ¥ 31.15B | ¥ 29.99B | ¥ 41.95B | ¥ 36.48B |
| Total Liabilities | ¥ 149.91B | ¥ 156.66B | ¥ 181.10B | ¥ 171.12B | ¥ 151.92B |
| Stockholders' Equity | ¥ 236.26B | ¥ 231.94B | ¥ 250.97B | ¥ 203.76B | ¥ 201.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 50.36B | ¥ 3.68B | ¥ 14.51B | ¥ -2.95B | ¥ -10.81B |
| Operating Cash Flow | ¥ 65.03B | ¥ 25.35B | ¥ 33.82B | ¥ 13.03B | ¥ 5.21B |
| Investing Cash Flow | ¥ -17.29B | ¥ -17.92B | ¥ -18.89B | ¥ -15.96B | ¥ -15.54B |
| Financing Cash Flow | ¥ -51.64B | ¥ -17.67B | ¥ -16.28B | ¥ 17.00B | ¥ -11.99B |