| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 299.29B | ¥ 296.52B | ¥ 285.14B | ¥ 260.12B | ¥ 204.91B |
| Gross Profit | ¥ 39.94B | ¥ 39.05B | ¥ 29.07B | ¥ 27.38B | ¥ 26.76B |
| Operating Income | ¥ 12.82B | ¥ 12.55B | ¥ 3.92B | ¥ 3.12B | ¥ 3.56B |
| EBITDA | ¥ 31.96B | ¥ 29.81B | ¥ 22.25B | ¥ 20.42B | ¥ 21.97B |
| Net Income | ¥ 7.82B | ¥ 6.59B | ¥ 1.61B | ¥ 1.09B | ¥ 3.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 36.27B | ¥ 46.55B | ¥ 47.53B | ¥ 32.87B | ¥ 55.26B |
| Total Assets | ¥ 400.06B | ¥ 443.11B | ¥ 385.45B | ¥ 364.40B | ¥ 353.04B |
| Total Debt | ¥ 67.42B | ¥ 76.54B | ¥ 89.49B | ¥ 69.35B | ¥ 78.90B |
| Net Debt | ¥ 31.15B | ¥ 29.99B | ¥ 41.95B | ¥ 36.48B | ¥ 24.74B |
| Total Liabilities | ¥ 156.66B | ¥ 181.10B | ¥ 171.12B | ¥ 151.92B | ¥ 150.16B |
| Stockholders' Equity | ¥ 231.94B | ¥ 250.97B | ¥ 203.76B | ¥ 201.55B | ¥ 192.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.68B | ¥ 14.51B | ¥ -2.95B | ¥ -10.81B | ¥ 2.11B |
| Operating Cash Flow | ¥ 25.35B | ¥ 33.82B | ¥ 13.03B | ¥ 5.21B | ¥ 15.90B |
| Investing Cash Flow | ¥ -17.92B | ¥ -18.89B | ¥ -15.96B | ¥ -15.54B | ¥ -14.25B |
| Financing Cash Flow | ¥ -17.67B | ¥ -16.28B | ¥ 17.00B | ¥ -11.99B | ¥ 13.48B |