| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 117.13B | ¥ 116.42B | ¥ 117.14B | ¥ 104.45B | ¥ 76.60B |
| Gross Profit | ¥ 14.01B | ¥ 12.98B | ¥ 12.43B | ¥ 10.20B | ¥ 8.01B |
| Operating Income | ¥ 6.90B | ¥ 5.25B | ¥ 5.84B | ¥ 3.79B | ¥ 1.33B |
| EBITDA | ¥ 11.34B | ¥ 10.03B | ¥ 10.10B | ¥ 7.91B | ¥ 4.94B |
| Net Income | ¥ 3.12B | ¥ 3.23B | ¥ 2.90B | ¥ 2.57B | ¥ 897.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.11B | ¥ 44.14B | ¥ 63.48B | ¥ 62.40B | ¥ 62.62B |
| Total Assets | ¥ 204.74B | ¥ 203.49B | ¥ 213.24B | ¥ 208.29B | ¥ 195.24B |
| Total Debt | ¥ 16.66B | ¥ 18.31B | ¥ 29.67B | ¥ 26.18B | ¥ 22.14B |
| Net Debt | ¥ -26.45B | ¥ -25.82B | ¥ -33.80B | ¥ -36.22B | ¥ -40.48B |
| Total Liabilities | ¥ 50.34B | ¥ 45.27B | ¥ 60.14B | ¥ 57.26B | ¥ 46.73B |
| Stockholders' Equity | ¥ 152.19B | ¥ 155.99B | ¥ 150.98B | ¥ 148.65B | ¥ 146.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.28B | ¥ 154.00M | ¥ 1.32B | ¥ -1.63B | ¥ -7.15B |
| Operating Cash Flow | ¥ -1.07B | ¥ 7.61B | ¥ 5.09B | ¥ 2.93B | ¥ 4.19B |
| Investing Cash Flow | ¥ -2.92B | ¥ -5.88B | ¥ -3.76B | ¥ -4.33B | ¥ -10.98B |
| Financing Cash Flow | ¥ -16.63B | ¥ -1.47B | ¥ -749.00M | ¥ 821.00M | ¥ -4.88B |