| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 72.54B | ¥ 82.59B | ¥ 79.62B | ¥ 79.23B | ¥ 66.09B |
| Gross Profit | ¥ 20.41B | ¥ 23.34B | ¥ 18.37B | ¥ 12.01B | ¥ 7.04B |
| Operating Income | ¥ 12.04B | ¥ 14.68B | ¥ 10.62B | ¥ 4.36B | ¥ -192.00M |
| EBITDA | ¥ 14.59B | ¥ 17.60B | ¥ 13.53B | ¥ 7.41B | ¥ -2.62B |
| Net Income | ¥ 8.07B | ¥ 10.85B | ¥ 7.89B | ¥ 3.66B | ¥ -4.72B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.17B | ¥ 14.17B | ¥ 16.35B | ¥ 11.88B | ¥ 7.38B |
| Total Assets | ¥ 80.45B | ¥ 82.39B | ¥ 79.14B | ¥ 70.48B | ¥ 63.64B |
| Total Debt | ¥ 4.75B | ¥ 5.08B | ¥ 6.00B | ¥ 7.22B | ¥ 7.69B |
| Net Debt | ¥ -2.42B | ¥ -9.09B | ¥ -10.35B | ¥ -4.66B | ¥ 315.00M |
| Total Liabilities | ¥ 17.03B | ¥ 22.67B | ¥ 25.98B | ¥ 24.33B | ¥ 21.22B |
| Stockholders' Equity | ¥ 63.39B | ¥ 59.68B | ¥ 53.11B | ¥ 46.09B | ¥ 42.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.79B | ¥ 2.20B | ¥ 7.54B | ¥ 5.08B | ¥ -8.48B |
| Operating Cash Flow | ¥ 5.18B | ¥ 8.18B | ¥ 12.09B | ¥ 6.88B | ¥ -5.10B |
| Investing Cash Flow | ¥ -6.96B | ¥ -5.60B | ¥ -4.56B | ¥ -1.63B | ¥ -3.36B |
| Financing Cash Flow | ¥ -5.22B | ¥ -4.76B | ¥ -3.06B | ¥ -756.00M | ¥ 4.47B |