| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.56T | ¥ 2.44T | ¥ 2.54T | ¥ 2.47T | ¥ 2.08T |
| Gross Profit | ¥ 434.19B | ¥ 403.22B | ¥ 446.60B | ¥ 331.44B | ¥ 316.08B |
| Operating Income | ¥ 158.72B | ¥ 129.88B | ¥ 186.63B | ¥ 86.37B | ¥ 87.62B |
| EBITDA | ¥ 281.74B | ¥ 253.83B | ¥ 306.24B | ¥ 199.45B | ¥ 193.29B |
| Net Income | ¥ 120.18B | ¥ 93.72B | ¥ 109.55B | ¥ 72.57B | ¥ 60.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 220.12B | ¥ 189.23B | ¥ 278.84B | ¥ 203.52B | ¥ 260.70B |
| Total Assets | ¥ 2.89T | ¥ 2.87T | ¥ 2.92T | ¥ 2.87T | ¥ 2.73T |
| Total Debt | ¥ 889.81B | ¥ 769.92B | ¥ 874.73B | ¥ 908.14B | ¥ 961.14B |
| Net Debt | ¥ 669.69B | ¥ 580.68B | ¥ 595.89B | ¥ 704.62B | ¥ 717.64B |
| Total Liabilities | ¥ 1.65T | ¥ 1.53T | ¥ 1.79T | ¥ 1.90T | ¥ 1.86T |
| Stockholders' Equity | ¥ 1.16T | ¥ 1.26T | ¥ 1.06T | ¥ 913.96B | ¥ 815.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 34.99B | ¥ 77.25B | ¥ 110.42B | ¥ 20.73B | ¥ 12.36B |
| Operating Cash Flow | ¥ 148.26B | ¥ 201.68B | ¥ 205.28B | ¥ 119.69B | ¥ 168.81B |
| Investing Cash Flow | ¥ -113.87B | ¥ -73.66B | ¥ -53.72B | ¥ -97.27B | ¥ -147.81B |
| Financing Cash Flow | ¥ -96.23B | ¥ -162.41B | ¥ -81.21B | ¥ -85.56B | ¥ -82.84B |