| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 256.51B | ¥ 251.91B | ¥ 249.39B | ¥ 238.12B | ¥ 216.24B |
| Gross Profit | ¥ 70.77B | ¥ 69.90B | ¥ 64.77B | ¥ 58.01B | ¥ 53.38B |
| Operating Income | ¥ 39.73B | ¥ 37.01B | ¥ 35.21B | ¥ 29.95B | ¥ 26.26B |
| EBITDA | ¥ 53.22B | ¥ 44.33B | ¥ 46.10B | ¥ 38.44B | ¥ 37.44B |
| Net Income | ¥ 32.07B | ¥ 31.63B | ¥ 26.96B | ¥ 21.40B | ¥ 22.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 59.68B | ¥ 57.72B | ¥ 56.38B | ¥ 59.43B | ¥ 54.60B |
| Total Assets | ¥ 289.04B | ¥ 307.12B | ¥ 290.79B | ¥ 266.91B | ¥ 246.92B |
| Total Debt | ¥ 11.04B | ¥ 11.03B | ¥ 22.77B | ¥ 24.51B | ¥ 24.53B |
| Net Debt | ¥ -48.64B | ¥ -46.70B | ¥ -33.61B | ¥ -34.92B | ¥ -30.07B |
| Total Liabilities | ¥ 72.61B | ¥ 67.51B | ¥ 89.87B | ¥ 93.16B | ¥ 91.40B |
| Stockholders' Equity | ¥ 215.42B | ¥ 238.51B | ¥ 199.68B | ¥ 172.36B | ¥ 154.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 24.48B | ¥ 15.90B | ¥ 6.77B | ¥ 10.46B | ¥ 15.81B |
| Operating Cash Flow | ¥ 31.25B | ¥ 23.94B | ¥ 19.17B | ¥ 18.65B | ¥ 25.07B |
| Investing Cash Flow | ¥ -913.00M | ¥ -10.15B | ¥ -12.90B | ¥ -8.65B | ¥ -5.52B |
| Financing Cash Flow | ¥ -27.40B | ¥ -16.99B | ¥ -11.11B | ¥ -6.37B | ¥ -5.88B |