Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 619.51B | 578.91B | 559.24B | 510.44B | 452.04B |
Gross Profit | 174.78B | 155.85B | 153.78B | 162.69B | 122.98B |
EBITDA | 133.62B | 117.00B | 119.75B | 132.80B | 95.77B |
Net Income | 54.93B | 40.56B | 55.05B | 70.85B | 38.50B |
Balance Sheet | |||||
Total Assets | 1.14T | 1.13T | 1.03T | 982.83B | 908.97B |
Cash, Cash Equivalents and Short-Term Investments | 263.87B | 242.67B | 214.71B | 185.64B | 166.36B |
Total Debt | 252.24B | 259.32B | 253.36B | 252.35B | 264.24B |
Total Liabilities | 415.48B | 424.35B | 386.72B | 393.24B | 391.07B |
Stockholders Equity | 720.58B | 696.28B | 636.33B | 584.09B | 512.88B |
Cash Flow | |||||
Free Cash Flow | 54.86B | 54.02B | 54.80B | 57.40B | 32.30B |
Operating Cash Flow | 96.66B | 99.16B | 97.95B | 94.83B | 85.64B |
Investing Cash Flow | -55.08B | -68.59B | -52.01B | -46.29B | -51.72B |
Financing Cash Flow | -34.22B | -36.12B | -34.57B | -45.26B | 12.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥188.67B | 15.06 | 8.64% | 1.99% | 18.08% | -18.15% | |
73 Outperform | ¥760.17B | 18.09 | 17.27% | 1.68% | 0.54% | 32.45% | |
72 Outperform | ¥712.96B | 11.94 | 8.68% | 2.39% | 7.35% | 60.37% | |
64 Neutral | ¥654.34B | 34.95 | 9.30% | 0.84% | 9.43% | 21.15% | |
57 Neutral | ¥434.89B | -125.91 | 1.21% | 3.52% | -4.25% | -110.18% | |
56 Neutral | ¥463.66B | 69.56 | 2.15% | 6.08% | 0.85% | -46.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |