Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 633.45B | 619.51B | 578.91B | 559.24B | 510.44B | 452.04B |
Gross Profit | 180.82B | 174.78B | 155.85B | 153.78B | 162.69B | 122.98B |
EBITDA | 101.76B | 133.62B | 117.00B | 115.11B | 143.68B | 101.50B |
Net Income | 61.87B | 54.93B | 40.56B | 55.05B | 70.85B | 38.50B |
Balance Sheet | ||||||
Total Assets | 1.14T | 1.14T | 1.13T | 1.03T | 982.83B | 908.97B |
Cash, Cash Equivalents and Short-Term Investments | 273.23B | 263.87B | 242.67B | 214.71B | 185.64B | 166.36B |
Total Debt | 244.15B | 252.24B | 259.32B | 253.36B | 252.35B | 264.24B |
Total Liabilities | 397.72B | 415.48B | 424.35B | 386.72B | 393.24B | 391.07B |
Stockholders Equity | 732.16B | 720.58B | 696.28B | 636.33B | 584.09B | 512.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 54.86B | 54.02B | 54.80B | 57.40B | 32.30B |
Operating Cash Flow | 0.00 | 96.66B | 99.16B | 97.95B | 94.83B | 85.64B |
Investing Cash Flow | 0.00 | -55.08B | -68.59B | -52.01B | -46.29B | -51.72B |
Financing Cash Flow | 0.00 | -34.22B | -36.12B | -34.57B | -45.26B | 12.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥219.89B | 16.93 | ― | 1.73% | 18.08% | -18.15% | |
72 Outperform | ¥740.16B | 17.40 | ― | 1.85% | 0.54% | 32.45% | |
72 Outperform | $711.11B | 11.69 | 8.68% | 2.40% | 7.35% | 60.37% | |
71 Outperform | €742.75B | 38.14 | 10.57% | 0.83% | 9.43% | 21.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $445.67B | 709.43 | -0.47% | 3.44% | -4.25% | -110.18% | |
56 Neutral | $492.44B | 71.80 | 2.00% | 5.70% | 0.85% | -46.23% |