Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 28.53B | ¥ 26.91B | ¥ 25.24B | ¥ 30.86B | ¥ 30.15B |
Gross Profit | ¥ 4.49B | ¥ 4.62B | ¥ 4.34B | ¥ 5.14B | ¥ 4.48B |
Operating Income | ¥ 1.55B | ¥ 1.83B | ¥ 1.52B | ¥ 2.20B | ¥ 1.76B |
EBITDA | ¥ 1.98B | ¥ 2.37B | ¥ 1.96B | ¥ 2.87B | ¥ 1.98B |
Net Income | ¥ 835.47M | ¥ 1.10B | ¥ 645.95M | ¥ 1.46B | ¥ 891.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.26B | ¥ 5.14B | ¥ 841.39M | ¥ 733.78M | ¥ 844.32M |
Total Assets | ¥ 36.72B | ¥ 36.77B | ¥ 34.55B | ¥ 35.15B | ¥ 32.92B |
Total Debt | ¥ 312.09M | ¥ 336.35M | ¥ 339.87M | ¥ 381.04M | ¥ 1.27B |
Net Debt | ¥ -263.47M | ¥ -292.96M | ¥ -501.52M | ¥ -352.75M | ¥ 423.31M |
Total Liabilities | ¥ 12.98B | ¥ 13.45B | ¥ 12.66B | ¥ 13.43B | ¥ 12.33B |
Stockholders' Equity | ¥ 23.74B | ¥ 23.32B | ¥ 21.88B | ¥ 21.72B | ¥ 20.59B |
Cash Flow | |||||
Free Cash Flow | ¥ -353.55M | ¥ -2.54B | ¥ 3.41B | ¥ 1.40B | ¥ 3.28B |
Operating Cash Flow | ¥ 927.76M | ¥ -1.89B | ¥ 4.17B | ¥ 1.99B | ¥ 3.73B |
Investing Cash Flow | ¥ -1.33B | ¥ -727.40M | ¥ -817.28M | ¥ -612.48M | ¥ -463.38M |
Financing Cash Flow | ¥ -484.09M | ¥ -192.32M | ¥ -483.54M | ¥ -1.15B | ¥ -166.90M |