| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.53B | ¥ 26.91B | ¥ 25.24B | ¥ 30.86B | ¥ 30.15B |
| Gross Profit | ¥ 4.49B | ¥ 4.62B | ¥ 4.34B | ¥ 5.14B | ¥ 4.48B |
| Operating Income | ¥ 1.55B | ¥ 1.83B | ¥ 1.52B | ¥ 2.20B | ¥ 1.76B |
| EBITDA | ¥ 2.24B | ¥ 2.51B | ¥ 2.20B | ¥ 2.90B | ¥ 2.45B |
| Net Income | ¥ 835.47M | ¥ 1.10B | ¥ 645.95M | ¥ 1.46B | ¥ 891.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.26B | ¥ 5.14B | ¥ 7.95B | ¥ 5.09B | ¥ 4.87B |
| Total Assets | ¥ 37.57B | ¥ 37.58B | ¥ 35.12B | ¥ 35.74B | ¥ 33.52B |
| Total Debt | ¥ 312.09M | ¥ 336.35M | ¥ 339.87M | ¥ 381.04M | ¥ 1.27B |
| Net Debt | ¥ -3.95B | ¥ -4.81B | ¥ -7.61B | ¥ -4.71B | ¥ -3.60B |
| Total Liabilities | ¥ 13.83B | ¥ 14.26B | ¥ 13.24B | ¥ 14.02B | ¥ 12.94B |
| Stockholders' Equity | ¥ 23.74B | ¥ 23.32B | ¥ 21.88B | ¥ 21.72B | ¥ 20.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -353.55M | ¥ -2.54B | ¥ 3.41B | ¥ 1.40B | ¥ 3.28B |
| Operating Cash Flow | ¥ 927.76M | ¥ -1.89B | ¥ 4.17B | ¥ 1.99B | ¥ 3.73B |
| Investing Cash Flow | ¥ -1.33B | ¥ -727.40M | ¥ -817.28M | ¥ -612.48M | ¥ -463.38M |
| Financing Cash Flow | ¥ -484.09M | ¥ -192.32M | ¥ -483.54M | ¥ -1.15B | ¥ -166.90M |