| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 87.77B | ¥ 83.12B | ¥ 86.08B | ¥ 77.32B | ¥ 68.91B |
| Gross Profit | ¥ 20.66B | ¥ 18.46B | ¥ 15.76B | ¥ 13.10B | ¥ 12.73B |
| Operating Income | ¥ 13.89B | ¥ 12.11B | ¥ 10.00B | ¥ 7.60B | ¥ 7.50B |
| EBITDA | ¥ 16.78B | ¥ 14.61B | ¥ 12.50B | ¥ 10.12B | ¥ 10.01B |
| Net Income | ¥ 10.18B | ¥ 9.25B | ¥ 8.20B | ¥ 5.32B | ¥ 5.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 44.16B | ¥ 41.66B | ¥ 38.72B | ¥ 36.95B | ¥ 36.39B |
| Total Assets | ¥ 125.23B | ¥ 120.36B | ¥ 105.03B | ¥ 103.61B | ¥ 97.96B |
| Total Debt | ¥ 921.00M | ¥ 675.00M | ¥ 552.00M | ¥ 617.00M | ¥ 877.00M |
| Net Debt | ¥ -41.90B | ¥ -39.74B | ¥ -36.92B | ¥ -35.08B | ¥ -34.23B |
| Total Liabilities | ¥ 34.69B | ¥ 35.62B | ¥ 33.52B | ¥ 35.03B | ¥ 29.37B |
| Stockholders' Equity | ¥ 88.58B | ¥ 82.98B | ¥ 69.88B | ¥ 67.03B | ¥ 67.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.53B | ¥ 5.34B | ¥ 7.41B | ¥ 7.51B | ¥ 6.67B |
| Operating Cash Flow | ¥ 13.37B | ¥ 8.69B | ¥ 9.76B | ¥ 9.30B | ¥ 8.90B |
| Investing Cash Flow | ¥ -5.35B | ¥ -3.83B | ¥ -7.01B | ¥ -2.16B | ¥ -2.82B |
| Financing Cash Flow | ¥ -5.62B | ¥ -2.24B | ¥ -1.24B | ¥ -6.79B | ¥ -1.63B |