| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 49.23B | ¥ 52.65B | ¥ 53.65B | ¥ 52.99B | ¥ 47.38B |
| Gross Profit | ¥ 8.16B | ¥ 8.66B | ¥ 8.88B | ¥ 6.44B | ¥ 7.80B |
| Operating Income | ¥ 322.76M | ¥ 990.01M | ¥ 1.81B | ¥ -228.65M | ¥ 1.23B |
| EBITDA | ¥ 2.02B | ¥ 2.76B | ¥ 3.69B | ¥ 1.69B | ¥ 3.40B |
| Net Income | ¥ 684.02M | ¥ -209.75M | ¥ 614.27M | ¥ -439.20M | ¥ 876.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.02B | ¥ 7.15B | ¥ 11.12B | ¥ 7.14B | ¥ 8.60B |
| Total Assets | ¥ 87.69B | ¥ 77.28B | ¥ 82.00B | ¥ 77.06B | ¥ 75.00B |
| Total Debt | ¥ 12.47B | ¥ 13.34B | ¥ 13.45B | ¥ 13.41B | ¥ 13.10B |
| Net Debt | ¥ 5.46B | ¥ 6.19B | ¥ 2.33B | ¥ 6.27B | ¥ 4.51B |
| Total Liabilities | ¥ 39.24B | ¥ 37.30B | ¥ 41.60B | ¥ 39.40B | ¥ 36.33B |
| Stockholders' Equity | ¥ 45.68B | ¥ 36.98B | ¥ 37.51B | ¥ 34.95B | ¥ 36.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 14.70M | ¥ -2.62B | ¥ 4.38B | ¥ -875.70M | ¥ 1.27B |
| Operating Cash Flow | ¥ 2.51B | ¥ -297.31M | ¥ 5.84B | ¥ 432.38M | ¥ 2.88B |
| Investing Cash Flow | ¥ -1.53B | ¥ -2.66B | ¥ -1.35B | ¥ -1.43B | ¥ -3.59B |
| Financing Cash Flow | ¥ -1.12B | ¥ -1.13B | ¥ -511.75M | ¥ -447.39M | ¥ 532.71M |