| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.28B | ¥ 12.30B | ¥ 10.37B | ¥ 7.83B | ¥ 7.14B |
| Gross Profit | ¥ 3.80B | ¥ 3.40B | ¥ 3.32B | ¥ 2.56B | ¥ 2.28B |
| Operating Income | ¥ 642.00K | ¥ -504.56M | ¥ 777.04M | ¥ 560.04M | ¥ 711.07M |
| EBITDA | ¥ 2.57B | ¥ 1.35B | ¥ 2.39B | ¥ 2.14B | ¥ 2.18B |
| Net Income | ¥ -60.52M | ¥ -682.43M | ¥ 585.35M | ¥ 672.52M | ¥ -385.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.01B | ¥ 14.07B | ¥ 13.17B | ¥ 2.86B | ¥ 3.42B |
| Total Assets | ¥ 28.55B | ¥ 26.99B | ¥ 25.53B | ¥ 9.81B | ¥ 10.37B |
| Total Debt | ¥ 7.56B | ¥ 1.64B | ¥ 1.73B | ¥ 12.88M | ¥ 515.16M |
| Net Debt | ¥ -6.45B | ¥ -12.43B | ¥ -11.45B | ¥ -2.85B | ¥ -2.90B |
| Total Liabilities | ¥ 21.98B | ¥ 16.86B | ¥ 14.70B | ¥ 4.85B | ¥ 4.61B |
| Stockholders' Equity | ¥ 6.57B | ¥ 10.13B | ¥ 10.83B | ¥ 4.96B | ¥ 5.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 491.90M | ¥ 1.11B | ¥ -2.40B | ¥ 1.43B | ¥ 765.44M |
| Operating Cash Flow | ¥ 1.17B | ¥ 3.62B | ¥ 533.23M | ¥ 2.80B | ¥ 2.11B |
| Investing Cash Flow | ¥ -3.58B | ¥ -2.64B | ¥ 4.59B | ¥ -1.38B | ¥ -1.34B |
| Financing Cash Flow | ¥ 2.35B | ¥ -83.28M | ¥ 5.19B | ¥ -1.98B | ¥ 485.94M |