| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 59.51B | ¥ 55.99B | ¥ 57.88B | ¥ 56.75B | ¥ 69.38B |
| Gross Profit | ¥ 15.47B | ¥ 14.82B | ¥ 16.24B | ¥ 13.08B | ¥ 13.43B |
| Operating Income | ¥ 4.16B | ¥ 3.85B | ¥ 5.46B | ¥ 2.21B | ¥ 2.61B |
| EBITDA | ¥ 4.16B | ¥ 8.12B | ¥ 9.28B | ¥ 5.47B | ¥ 6.31B |
| Net Income | ¥ 2.62B | ¥ 3.09B | ¥ 4.71B | ¥ 252.00M | ¥ 2.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.97B | ¥ 4.91B | ¥ 3.78B | ¥ 6.07B | ¥ 5.34B |
| Total Assets | ¥ 100.00B | ¥ 100.42B | ¥ 92.11B | ¥ 86.54B | ¥ 82.10B |
| Total Debt | ¥ 26.93B | ¥ 29.47B | ¥ 31.43B | ¥ 30.60B | ¥ 26.03B |
| Net Debt | ¥ 23.96B | ¥ 24.57B | ¥ 27.65B | ¥ 25.53B | ¥ 21.89B |
| Total Liabilities | ¥ 60.70B | ¥ 65.08B | ¥ 59.76B | ¥ 57.78B | ¥ 53.23B |
| Stockholders' Equity | ¥ 37.78B | ¥ 33.91B | ¥ 30.94B | ¥ 25.11B | ¥ 25.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.55B | ¥ -1.32B | ¥ -2.32B | ¥ -3.70B | ¥ 1.90B |
| Operating Cash Flow | ¥ 8.31B | ¥ 7.17B | ¥ 5.70B | ¥ 2.09B | ¥ 4.09B |
| Investing Cash Flow | ¥ -4.41B | ¥ -8.56B | ¥ -8.50B | ¥ -5.59B | ¥ -548.00M |
| Financing Cash Flow | ¥ -5.75B | ¥ 2.38B | ¥ 463.00M | ¥ 4.14B | ¥ -1.87B |