| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 90.03B | ¥ 89.66B | ¥ 88.85B | ¥ 82.32B | ¥ 71.50B |
| Gross Profit | ¥ 16.62B | ¥ 16.59B | ¥ 15.09B | ¥ 12.88B | ¥ 11.51B |
| Operating Income | ¥ 3.77B | ¥ 4.30B | ¥ 3.65B | ¥ 2.01B | ¥ 1.75B |
| EBITDA | ¥ 8.99B | ¥ 9.69B | ¥ 8.98B | ¥ 8.14B | ¥ 7.02B |
| Net Income | ¥ 1.15B | ¥ 2.93B | ¥ 3.05B | ¥ 2.13B | ¥ 2.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.33B | ¥ 12.42B | ¥ 12.01B | ¥ 9.97B | ¥ 9.30B |
| Total Assets | ¥ 81.69B | ¥ 79.40B | ¥ 76.03B | ¥ 71.53B | ¥ 65.04B |
| Total Debt | ¥ 16.45B | ¥ 12.66B | ¥ 12.46B | ¥ 13.59B | ¥ 11.54B |
| Net Debt | ¥ 2.12B | ¥ 238.00M | ¥ 450.00M | ¥ 3.61B | ¥ 2.24B |
| Total Liabilities | ¥ 37.88B | ¥ 33.46B | ¥ 34.02B | ¥ 33.57B | ¥ 30.66B |
| Stockholders' Equity | ¥ 40.87B | ¥ 43.27B | ¥ 39.54B | ¥ 35.62B | ¥ 32.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.82B | ¥ 830.00M | ¥ 4.36B | ¥ -1.14B | ¥ 2.45B |
| Operating Cash Flow | ¥ 8.04B | ¥ 6.63B | ¥ 8.84B | ¥ 3.52B | ¥ 5.34B |
| Investing Cash Flow | ¥ -5.38B | ¥ -5.83B | ¥ -4.47B | ¥ -3.99B | ¥ -2.85B |
| Financing Cash Flow | ¥ -814.00M | ¥ -640.00M | ¥ -2.78B | ¥ 753.00M | ¥ -2.81B |