Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 2.92B | ¥ 2.04B | ¥ 1.54B | ¥ 1.46B |
Gross Profit | ¥ 2.03B | ¥ 611.49M | ¥ 324.22M | ¥ 237.74M |
Operating Income | ¥ 856.00M | ¥ 611.49M | ¥ 324.22M | ¥ 237.74M |
EBITDA | ¥ 862.28M | ¥ 617.74M | ¥ 330.33M | ¥ 255.33M |
Net Income | ¥ 613.00M | ¥ 403.00M | ¥ 232.43M | ¥ 166.51M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 5.95B | ¥ 4.80B | ¥ 2.81B | ¥ 2.59B |
Total Assets | ¥ 6.39B | ¥ 5.13B | ¥ 3.06B | ¥ 2.85B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -5.95B | ¥ -4.80B | ¥ -2.81B | ¥ -2.59B |
Total Liabilities | ¥ 665.00M | ¥ 461.85M | ¥ 250.53M | ¥ 273.26M |
Stockholders' Equity | ¥ 5.72B | ¥ 4.67B | ¥ 2.81B | ¥ 2.58B |
Cash Flow | ||||
Free Cash Flow | ¥ 735.00M | ¥ 547.36M | ¥ 178.28M | ¥ 288.06M |
Operating Cash Flow | ¥ 755.00M | ¥ 554.33M | ¥ 187.47M | ¥ 293.82M |
Investing Cash Flow | ¥ -34.00M | ¥ -6.97M | ¥ 39.97M | ¥ -5.75M |
Financing Cash Flow | ¥ 434.89M | ¥ 1.44B | ¥ 0.00 | ¥ 8.68M |