| Oct 25 | Oct 24 | Oct 23 | Oct 22 | Oct 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.57B | ¥ 1.87B | ¥ 1.18B | ¥ 817.79M | ¥ 506.04M |
| Gross Profit | ¥ 519.84M | ¥ 270.13M | ¥ 177.12M | ¥ 83.67M | ¥ 279.49M |
| Operating Income | ¥ 519.84M | ¥ 270.13M | ¥ 177.12M | ¥ 83.67M | ¥ -136.24M |
| EBITDA | ¥ 673.34M | ¥ 319.32M | ¥ 171.32M | ¥ 79.33M | ¥ -126.82M |
| Net Income | ¥ 501.82M | ¥ 209.35M | ¥ 165.99M | ¥ 74.92M | ¥ -128.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.01B | ¥ 9.72B | ¥ 5.47B | ¥ 1.68B | ¥ 778.05M |
| Total Assets | ¥ 19.73B | ¥ 10.96B | ¥ 5.81B | ¥ 1.88B | ¥ 911.26M |
| Total Debt | ¥ 1.02B | ¥ 1.24B | ¥ 207.37M | ¥ 233.76M | ¥ 275.81M |
| Net Debt | ¥ -16.99B | ¥ -8.47B | ¥ -5.26B | ¥ -1.44B | ¥ -502.24M |
| Total Liabilities | ¥ 18.04B | ¥ 9.86B | ¥ 4.77B | ¥ 1.66B | ¥ 761.42M |
| Stockholders' Equity | ¥ 1.65B | ¥ 1.08B | ¥ 1.04B | ¥ 224.75M | ¥ 149.84M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.48B | ¥ 3.95B | ¥ 3.19B | ¥ 940.39M | ¥ 162.20M |
| Operating Cash Flow | ¥ 8.49B | ¥ 3.98B | ¥ 3.19B | ¥ 944.44M | ¥ 166.68M |
| Investing Cash Flow | ¥ 56.13M | ¥ -972.06M | ¥ -8.86M | ¥ -5.00M | ¥ 601.00K |
| Financing Cash Flow | ¥ -207.53M | ¥ 1.08B | ¥ 606.83M | ¥ -42.05M | ¥ -4.19M |