Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.14B | 1.22B | 894.07M | 726.08M | 507.62M | 381.79M | Gross Profit |
679.46M | 702.16M | 534.11M | 441.85M | 257.46M | 189.69M | EBIT |
261.50M | 250.68M | 162.85M | 127.67M | -80.57M | -26.54M | EBITDA |
321.47M | 290.03M | 178.77M | 145.74M | -70.47M | -20.54M | Net Income Common Stockholders |
135.15M | 153.87M | 120.76M | 120.64M | -79.22M | -27.11M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
767.00M | 901.19M | 762.48M | 805.62M | 138.66M | 225.97M | Total Assets |
1.27B | 1.41B | 1.17B | 1.02B | 252.45M | 304.85M | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 5.01M | 8.34M | Net Debt |
-767.00M | -901.19M | -762.48M | -805.62M | -133.64M | -217.63M | Total Liabilities |
205.00M | 285.04M | 216.57M | 199.21M | 124.68M | 97.86M | Stockholders Equity |
1.07B | 1.13B | 949.29M | 820.27M | 127.77M | 206.99M |
Cash Flow | Free Cash Flow | ||||
0.00 | 113.90M | 399.00K | 88.04M | -83.98M | -1.91M | Operating Cash Flow |
0.00 | 204.25M | 91.22M | 114.64M | -83.20M | 19.74M | Investing Cash Flow |
0.00 | -90.35M | -142.62M | -11.92M | -780.00K | -21.65M | Financing Cash Flow |
0.00 | 24.81M | 8.27M | 564.24M | -3.32M | 206.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.19B | 25.59 | 0.58% | 24.77% | 116.47% | ||
68 Neutral | ¥251.04B | 34.49 | 0.42% | 28.85% | 54.60% | ||
67 Neutral | ¥263.75B | 126.50 | ― | 29.19% | ― | ||
64 Neutral | ¥26.91B | 95.78 | ― | 37.63% | 184.40% | ||
62 Neutral | $11.92B | 10.48 | -7.50% | 2.95% | 7.40% | -8.18% | |
53 Neutral | ¥260.72B | ― | -17.75% | ― | 28.35% | -2.49% |