Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.49B | 1.22B | 894.07M | 726.08M | 507.62M | 381.79M |
Gross Profit | 845.30M | 702.16M | 534.11M | 441.85M | 257.46M | 189.69M |
EBITDA | 480.59M | 290.03M | 178.77M | 145.74M | -70.47M | -20.54M |
Net Income | 309.81M | 153.87M | 120.76M | 120.64M | -79.22M | -27.11M |
Balance Sheet | ||||||
Total Assets | 1.68B | 1.41B | 1.17B | 1.02B | 252.45M | 304.85M |
Cash, Cash Equivalents and Short-Term Investments | 1.12B | 901.19M | 762.48M | 805.62M | 138.66M | 225.97M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 5.01M | 8.34M |
Total Liabilities | 282.00M | 285.04M | 216.57M | 199.21M | 124.68M | 97.86M |
Stockholders Equity | 1.40B | 1.13B | 949.29M | 820.27M | 127.77M | 206.99M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 113.90M | 399.00K | 88.04M | -83.98M | -1.91M |
Operating Cash Flow | 0.00 | 204.25M | 91.22M | 114.64M | -83.20M | 19.74M |
Investing Cash Flow | 0.00 | -90.35M | -142.62M | -11.92M | -780.00K | -21.65M |
Financing Cash Flow | 0.00 | 24.81M | 8.27M | 564.24M | -3.32M | 206.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $27.34B | 15.95 | 14.71% | 4.12% | -0.14% | -4.22% | |
76 Outperform | ¥20.59B | 35.01 | ― | 0.16% | 28.56% | -13.56% | |
74 Outperform | ¥25.37B | 18.12 | ― | 4.75% | 17.22% | 10.53% | |
73 Outperform | ¥21.13B | 25.56 | ― | 2.21% | 2.06% | -16.53% | |
64 Neutral | ¥25.79B | 83.09 | ― | ― | 30.06% | 125.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |