| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.55B | 1.22B | 894.07M | 726.08M | 507.62M |
| Gross Profit | 845.30M | 904.57M | 702.16M | 534.11M | 441.85M | 257.46M |
| EBITDA | 480.59M | 583.02M | 290.03M | 178.77M | 145.74M | -70.47M |
| Net Income | 309.81M | 366.55M | 153.87M | 120.76M | 120.64M | -79.22M |
Balance Sheet | ||||||
| Total Assets | 1.68B | 1.85B | 1.41B | 1.17B | 1.02B | 252.45M |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.19B | 901.19M | 762.48M | 805.62M | 138.66M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01M |
| Total Liabilities | 282.00M | 338.69M | 285.04M | 216.57M | 199.21M | 124.68M |
| Stockholders Equity | 1.40B | 1.52B | 1.13B | 949.29M | 820.27M | 127.77M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 433.19M | 113.90M | 399.00K | 88.04M | -83.98M |
| Operating Cash Flow | 0.00 | 433.19M | 204.25M | 91.22M | 114.64M | -83.20M |
| Investing Cash Flow | 0.00 | -161.90M | -90.35M | -142.62M | -11.92M | -780.00K |
| Financing Cash Flow | 0.00 | 21.27M | 24.81M | 8.27M | 564.24M | -3.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥37.87B | 15.71 | 19.71% | 3.09% | 3.44% | 79.35% | |
78 Outperform | ¥19.16B | 27.81 | ― | 0.17% | 31.39% | 13.12% | |
76 Outperform | ¥33.88B | 24.10 | ― | 1.74% | 21.97% | 15.89% | |
67 Neutral | ¥22.66B | 61.60 | ― | ― | 26.91% | 135.34% | |
66 Neutral | ¥23.63B | 24.98 | ― | 2.26% | 5.07% | 10.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥15.71B | -25.87 | ― | ― | ― | ― |