| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 41.33B | ¥ 37.79B | ¥ 40.69B | ¥ 37.19B | ¥ 29.28B |
| Gross Profit | ¥ 13.62B | ¥ 11.65B | ¥ 11.97B | ¥ 11.04B | ¥ 7.33B |
| Operating Income | ¥ 4.81B | ¥ 3.62B | ¥ 4.43B | ¥ 4.16B | ¥ 1.17B |
| EBITDA | ¥ 6.28B | ¥ 5.05B | ¥ 5.94B | ¥ 5.68B | ¥ 2.59B |
| Net Income | ¥ 3.89B | ¥ 3.25B | ¥ 3.95B | ¥ 4.06B | ¥ 1.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.88B | ¥ 10.23B | ¥ 7.23B | ¥ 6.91B | ¥ 5.78B |
| Total Assets | ¥ 47.83B | ¥ 44.08B | ¥ 40.37B | ¥ 37.75B | ¥ 34.88B |
| Total Debt | ¥ 4.12B | ¥ 488.47M | ¥ 600.25M | ¥ 2.90B | ¥ 4.14B |
| Net Debt | ¥ -6.76B | ¥ -9.74B | ¥ -6.63B | ¥ -4.01B | ¥ -1.64B |
| Total Liabilities | ¥ 13.39B | ¥ 7.58B | ¥ 7.03B | ¥ 10.28B | ¥ 10.06B |
| Stockholders' Equity | ¥ 34.43B | ¥ 36.50B | ¥ 33.34B | ¥ 27.47B | ¥ 24.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.22B | ¥ 4.41B | ¥ 1.43B | ¥ 4.51B | ¥ 1.72B |
| Operating Cash Flow | ¥ 6.89B | ¥ 5.27B | ¥ 2.44B | ¥ 4.80B | ¥ 3.13B |
| Investing Cash Flow | ¥ -3.17B | ¥ -1.06B | ¥ -857.25M | ¥ -418.98M | ¥ -1.37B |
| Financing Cash Flow | ¥ -3.45B | ¥ -1.38B | ¥ -1.73B | ¥ -3.77B | ¥ -1.45B |