| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.19B | ¥ 23.92B | ¥ 23.10B | ¥ 21.38B | ¥ 18.42B |
| Gross Profit | ¥ 4.37B | ¥ 4.71B | ¥ 3.96B | ¥ 3.41B | ¥ 3.01B |
| Operating Income | ¥ 1.70B | ¥ 2.02B | ¥ 1.64B | ¥ 1.23B | ¥ 911.39M |
| EBITDA | ¥ 1.86B | ¥ 2.22B | ¥ 1.82B | ¥ 1.41B | ¥ 18.00B |
| Net Income | ¥ 1.15B | ¥ 1.42B | ¥ 1.11B | ¥ 853.43M | ¥ 10.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.15B | ¥ 18.58B | ¥ 17.77B | ¥ 14.25B | ¥ 19.50B |
| Total Assets | ¥ 24.58B | ¥ 24.87B | ¥ 24.18B | ¥ 22.42B | ¥ 27.43B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 200.00M | ¥ 200.00M | ¥ 1.18B |
| Net Debt | ¥ -16.15B | ¥ -18.56B | ¥ -17.54B | ¥ -14.02B | ¥ -18.31B |
| Total Liabilities | ¥ 3.46B | ¥ 4.45B | ¥ 4.75B | ¥ 3.63B | ¥ 9.66B |
| Stockholders' Equity | ¥ 21.12B | ¥ 20.42B | ¥ 19.43B | ¥ 18.79B | ¥ 17.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.87B | ¥ 1.47B | ¥ 4.02B | ¥ -4.44B | ¥ -4.28B |
| Operating Cash Flow | ¥ -1.63B | ¥ 1.53B | ¥ 4.34B | ¥ -4.18B | ¥ -4.18B |
| Investing Cash Flow | ¥ -620.22M | ¥ -99.90M | ¥ -342.07M | ¥ -261.92M | ¥ 17.19B |
| Financing Cash Flow | ¥ -466.89M | ¥ -605.36M | ¥ -481.47M | ¥ -820.69M | ¥ -647.15M |