Want to see JP:5074 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.22B | ¥ 36.68B | ¥ 30.64B | ¥ 34.41B | ¥ 34.25B |
| Gross Profit | ¥ 10.42B | ¥ 7.45B | ¥ 6.55B | ¥ 10.61B | ¥ 7.54B |
| Operating Income | ¥ 5.33B | ¥ 2.55B | ¥ 2.37B | ¥ 6.87B | ¥ 4.40B |
| EBITDA | ¥ 12.46B | ¥ 7.10B | ¥ 5.63B | ¥ 10.03B | ¥ 6.94B |
| Net Income | ¥ 2.12B | ¥ 205.00M | ¥ 1.19B | ¥ 3.59B | ¥ 1.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.14B | ¥ 22.88B | ¥ 18.34B | ¥ 15.36B | ¥ 26.04B |
| Total Assets | ¥ 164.95B | ¥ 151.26B | ¥ 119.13B | ¥ 94.09B | ¥ 100.72B |
| Total Debt | ¥ 92.79B | ¥ 92.77B | ¥ 65.64B | ¥ 57.92B | ¥ 70.55B |
| Net Debt | ¥ 73.66B | ¥ 69.90B | ¥ 47.31B | ¥ 42.56B | ¥ 44.52B |
| Total Liabilities | ¥ 112.52B | ¥ 108.40B | ¥ 77.33B | ¥ 65.75B | ¥ 77.91B |
| Stockholders' Equity | ¥ 52.12B | ¥ 42.56B | ¥ 41.51B | ¥ 28.25B | ¥ 22.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.32B | ¥ -1.05B | ¥ -15.18B | ¥ -979.00M | ¥ -2.88B |
| Operating Cash Flow | ¥ 5.10B | ¥ 7.82B | ¥ -42.00M | ¥ 13.83B | ¥ 431.00M |
| Investing Cash Flow | ¥ -7.31B | ¥ -9.18B | ¥ -15.49B | ¥ -16.03B | ¥ -4.47B |
| Financing Cash Flow | ¥ -1.45B | ¥ 3.79B | ¥ 18.44B | ¥ -5.19B | ¥ 17.10B |