Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 36.68B | ¥ 30.64B | ¥ 34.41B | ¥ 34.95B | ¥ 34.25B |
Gross Profit | ¥ 7.45B | ¥ 6.55B | ¥ 10.61B | ¥ 8.46B | ¥ 7.54B |
Operating Income | ¥ 2.55B | ¥ 2.37B | ¥ 6.86B | ¥ 5.15B | ¥ 4.40B |
EBITDA | ¥ 5.84B | ¥ 7.74B | ¥ 9.27B | ¥ 7.96B | ¥ 6.90B |
Net Income | ¥ 205.00M | ¥ 1.19B | ¥ 3.59B | ¥ 2.69B | ¥ 1.99B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 22.88B | ¥ 18.34B | ¥ 15.36B | ¥ 22.60B | ¥ 26.04B |
Total Assets | ¥ 151.26B | ¥ 119.13B | ¥ 94.09B | ¥ 94.26B | ¥ 100.72B |
Total Debt | ¥ 92.77B | ¥ 65.64B | ¥ 57.92B | ¥ 61.11B | ¥ 70.55B |
Net Debt | ¥ 69.90B | ¥ 47.31B | ¥ 42.56B | ¥ 38.51B | ¥ 44.52B |
Total Liabilities | ¥ 108.40B | ¥ 77.33B | ¥ 65.75B | ¥ 69.02B | ¥ 77.91B |
Stockholders' Equity | ¥ 42.56B | ¥ 41.51B | ¥ 28.25B | ¥ 25.20B | ¥ 22.73B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.06B | ¥ -15.25B | ¥ -2.10B | ¥ 11.27B | ¥ -3.75B |
Operating Cash Flow | ¥ 7.81B | ¥ -42.00M | ¥ 13.83B | ¥ 14.65B | ¥ 431.00M |
Investing Cash Flow | ¥ -9.16B | ¥ -15.49B | ¥ -16.03B | ¥ -6.21B | ¥ -4.47B |
Financing Cash Flow | ¥ 3.79B | ¥ 18.44B | ¥ -5.19B | ¥ -12.40B | ¥ 17.10B |