| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.68B | ¥ 30.64B | ¥ 34.41B | ¥ 34.25B | ¥ 34.95B |
| Gross Profit | ¥ 7.45B | ¥ 6.55B | ¥ 10.61B | ¥ 7.54B | ¥ 8.46B |
| Operating Income | ¥ 2.55B | ¥ 2.37B | ¥ 6.86B | ¥ 4.40B | ¥ 5.15B |
| EBITDA | ¥ 5.84B | ¥ 7.74B | ¥ 9.27B | ¥ 6.90B | ¥ 7.96B |
| Net Income | ¥ 205.00M | ¥ 1.19B | ¥ 3.59B | ¥ 1.99B | ¥ 2.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.88B | ¥ 18.34B | ¥ 15.36B | ¥ 26.04B | ¥ 22.60B |
| Total Assets | ¥ 151.26B | ¥ 119.13B | ¥ 94.09B | ¥ 100.72B | ¥ 94.26B |
| Total Debt | ¥ 92.77B | ¥ 65.64B | ¥ 57.92B | ¥ 70.55B | ¥ 61.11B |
| Net Debt | ¥ 69.90B | ¥ 47.31B | ¥ 42.56B | ¥ 44.52B | ¥ 38.51B |
| Total Liabilities | ¥ 108.40B | ¥ 77.33B | ¥ 65.75B | ¥ 77.91B | ¥ 69.02B |
| Stockholders' Equity | ¥ 42.56B | ¥ 41.51B | ¥ 28.25B | ¥ 22.73B | ¥ 25.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.06B | ¥ -15.25B | ¥ -2.10B | ¥ -3.75B | ¥ 11.27B |
| Operating Cash Flow | ¥ 7.81B | ¥ -42.00M | ¥ 13.83B | ¥ 431.00M | ¥ 14.65B |
| Investing Cash Flow | ¥ -9.16B | ¥ -15.49B | ¥ -16.03B | ¥ -4.47B | ¥ -6.21B |
| Financing Cash Flow | ¥ 3.79B | ¥ 18.44B | ¥ -5.19B | ¥ 17.10B | ¥ -12.40B |