Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 30.64B | ¥ 34.41B | ¥ 34.95B | ¥ 34.25B | ¥ 28.41B |
Gross Profit | ¥ 6.55B | ¥ 10.61B | ¥ 8.46B | ¥ 7.54B | ¥ 6.30B |
Operating Income | ¥ 2.37B | ¥ 6.86B | ¥ 5.15B | ¥ 4.40B | ¥ 3.51B |
EBITDA | ¥ 7.74B | ¥ 10.03B | ¥ 8.02B | ¥ 6.94B | ¥ 5.35B |
Net Income | ¥ 1.19B | ¥ 3.59B | ¥ 2.69B | ¥ 1.99B | ¥ 1.63B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.34B | ¥ 15.36B | ¥ 22.60B | ¥ 26.04B | ¥ 11.49B |
Total Assets | ¥ 119.13B | ¥ 94.09B | ¥ 94.26B | ¥ 100.72B | ¥ 81.16B |
Total Debt | ¥ 65.64B | ¥ 57.92B | ¥ 61.11B | ¥ 70.55B | ¥ 65.01B |
Net Debt | ¥ 47.31B | ¥ 42.56B | ¥ 38.51B | ¥ 44.52B | ¥ 53.52B |
Total Liabilities | ¥ 77.33B | ¥ 65.75B | ¥ 69.02B | ¥ 77.91B | ¥ 72.75B |
Stockholders' Equity | ¥ 41.51B | ¥ 28.25B | ¥ 25.20B | ¥ 22.73B | ¥ 7.76B |
Cash Flow | |||||
Free Cash Flow | ¥ -15.25B | ¥ -2.10B | ¥ 11.27B | ¥ -3.75B | ¥ -16.83B |
Operating Cash Flow | ¥ -42.00M | ¥ 13.83B | ¥ 14.65B | ¥ 431.00M | ¥ -1.61B |
Investing Cash Flow | ¥ -15.49B | ¥ -16.03B | ¥ -6.21B | ¥ -4.47B | ¥ -15.35B |
Financing Cash Flow | ¥ 18.44B | ¥ -5.19B | ¥ -12.40B | ¥ 17.10B | ¥ 19.22B |