| Jun 24 | Jun 23 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.73B | ¥ 2.08B | ¥ 2.83B | ¥ 1.45B | ¥ 783.02M |
| Gross Profit | ¥ 1.47B | ¥ 702.75M | ¥ 1.07B | ¥ 545.84M | ¥ 220.55M |
| Operating Income | ¥ 311.89M | ¥ 35.16M | ¥ 179.06M | ¥ 74.98M | ¥ -160.17M |
| EBITDA | ¥ 315.01M | ¥ 35.16M | ¥ 135.02M | ¥ 72.00M | ¥ -161.86M |
| Net Income | ¥ 331.86M | ¥ 9.36M | ¥ 68.27M | ¥ 143.53M | ¥ -162.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.83B | ¥ 1.13B | ¥ 1.66B | ¥ 900.69M | ¥ 800.33M |
| Total Assets | ¥ 2.62B | ¥ 1.51B | ¥ 2.10B | ¥ 1.20B | ¥ 945.83M |
| Total Debt | ¥ 0.00 | ¥ 104.99M | ¥ 0.00 | ¥ 125.00M | ¥ 140.00M |
| Net Debt | ¥ -631.52M | ¥ -1.02B | ¥ -1.66B | ¥ -775.70M | ¥ -660.33M |
| Total Liabilities | ¥ 599.35M | ¥ 413.46M | ¥ 474.19M | ¥ 382.95M | ¥ 286.70M |
| Stockholders' Equity | ¥ 2.02B | ¥ 1.10B | ¥ 1.63B | ¥ 820.84M | ¥ 659.13M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 28.04M | ¥ 180.32M | ¥ 68.83M | ¥ -174.24M |
| Operating Cash Flow | ¥ 229.67M | ¥ 28.04M | ¥ 180.32M | ¥ 68.83M | ¥ -174.24M |
| Investing Cash Flow | ¥ -59.56M | ¥ -42.50M | ¥ -5.88M | ¥ 30.11M | ¥ -10.00K |
| Financing Cash Flow | ¥ 2.58M | ¥ 239.38M | ¥ 357.10M | ¥ 1.43M | ¥ 762.70M |