Want to see JP:5034 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.88B | ¥ 3.73B | ¥ 2.08B | ¥ 2.83B | ¥ 1.45B |
| Gross Profit | ¥ 1.83B | ¥ 1.46B | ¥ 702.75M | ¥ 1.07B | ¥ 545.84M |
| Operating Income | ¥ 424.59M | ¥ 311.89M | ¥ 35.16M | ¥ 130.74M | ¥ 74.98M |
| EBITDA | ¥ 426.50M | ¥ 312.38M | ¥ 35.19M | ¥ 130.77M | ¥ 75.01M |
| Net Income | ¥ 330.14M | ¥ 331.86M | ¥ 9.36M | ¥ 68.27M | ¥ 143.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.30B | ¥ 1.83B | ¥ 1.13B | ¥ 1.66B | ¥ 900.69M |
| Total Assets | ¥ 4.19B | ¥ 2.62B | ¥ 1.51B | ¥ 2.11B | ¥ 1.20B |
| Total Debt | ¥ 737.50M | ¥ 0.00 | ¥ 104.99M | ¥ 0.00 | ¥ 125.00M |
| Net Debt | ¥ -1.56B | ¥ -1.83B | ¥ -1.02B | ¥ -1.66B | ¥ -775.70M |
| Total Liabilities | ¥ 1.82B | ¥ 600.35M | ¥ 414.06M | ¥ 476.46M | ¥ 382.95M |
| Stockholders' Equity | ¥ 2.37B | ¥ 2.02B | ¥ 1.10B | ¥ 1.63B | ¥ 820.84M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 28.04M | ¥ 180.32M | ¥ 68.83M |
| Operating Cash Flow | ¥ 327.74M | ¥ 229.67M | ¥ 28.04M | ¥ 180.32M | ¥ 68.83M |
| Investing Cash Flow | ¥ -599.34M | ¥ -59.56M | ¥ -42.50M | ¥ -5.88M | ¥ 30.11M |
| Financing Cash Flow | ¥ 741.52M | ¥ 2.58M | ¥ 239.38M | ¥ 357.10M | ¥ 1.43M |