| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 34.37B | ¥ 31.89B | ¥ 30.33B | ¥ 27.30B | ¥ 24.48B |
| Gross Profit | ¥ 9.96B | ¥ 8.98B | ¥ 8.13B | ¥ 8.72B | ¥ 7.84B |
| Operating Income | ¥ 1.39B | ¥ 1.23B | ¥ 523.00M | ¥ 1.43B | ¥ 842.00M |
| EBITDA | ¥ 2.95B | ¥ 3.34B | ¥ 2.42B | ¥ 4.19B | ¥ 2.38B |
| Net Income | ¥ 1.01B | ¥ 1.28B | ¥ 615.00M | ¥ 1.81B | ¥ 518.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.51B | ¥ 5.64B | ¥ 4.26B | ¥ 4.00B | ¥ 4.11B |
| Total Assets | ¥ 38.30B | ¥ 37.05B | ¥ 32.02B | ¥ 29.01B | ¥ 27.71B |
| Total Debt | ¥ 5.12B | ¥ 6.11B | ¥ 2.85B | ¥ 968.00M | ¥ 3.36B |
| Net Debt | ¥ -391.00M | ¥ 469.00M | ¥ -1.40B | ¥ -3.03B | ¥ -745.00M |
| Total Liabilities | ¥ 13.29B | ¥ 13.93B | ¥ 10.78B | ¥ 8.46B | ¥ 9.54B |
| Stockholders' Equity | ¥ 21.68B | ¥ 20.13B | ¥ 18.53B | ¥ 17.96B | ¥ 15.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.78B | ¥ 217.00M | ¥ -828.00M | ¥ 1.37B | ¥ 1.60B |
| Operating Cash Flow | ¥ 2.75B | ¥ 2.93B | ¥ 515.00M | ¥ 2.33B | ¥ 2.09B |
| Investing Cash Flow | ¥ -1.21B | ¥ -4.25B | ¥ -1.17B | ¥ 603.00M | ¥ -660.00M |
| Financing Cash Flow | ¥ -1.68B | ¥ 2.82B | ¥ 1.23B | ¥ -2.94B | ¥ -1.02B |