| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 34.37B | ¥ 31.89B | ¥ 30.33B | ¥ 27.30B | ¥ 24.48B |
| Gross Profit | ¥ 9.49B | ¥ 8.48B | ¥ 7.54B | ¥ 8.09B | ¥ 7.14B |
| Operating Income | ¥ 1.39B | ¥ 1.16B | ¥ 523.00M | ¥ 1.43B | ¥ 843.00M |
| EBITDA | ¥ 2.75B | ¥ 2.43B | ¥ 1.89B | ¥ 2.77B | ¥ 2.30B |
| Net Income | ¥ 1.01B | ¥ 1.28B | ¥ 614.00M | ¥ 1.81B | ¥ 517.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.51B | ¥ 5.64B | ¥ 4.26B | ¥ 4.00B | ¥ 4.11B |
| Total Assets | ¥ 38.30B | ¥ 37.05B | ¥ 32.02B | ¥ 29.01B | ¥ 27.71B |
| Total Debt | ¥ 5.26B | ¥ 6.18B | ¥ 2.99B | ¥ 968.00M | ¥ 3.36B |
| Net Debt | ¥ -250.00M | ¥ 549.00M | ¥ -1.27B | ¥ -3.03B | ¥ -745.00M |
| Total Liabilities | ¥ 13.29B | ¥ 13.93B | ¥ 10.78B | ¥ 8.46B | ¥ 9.54B |
| Stockholders' Equity | ¥ 21.68B | ¥ 20.13B | ¥ 18.53B | ¥ 17.96B | ¥ 15.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.78B | ¥ 482.00M | ¥ -768.00M | ¥ 1.40B | ¥ 1.62B |
| Operating Cash Flow | ¥ 2.75B | ¥ 2.93B | ¥ 515.00M | ¥ 2.33B | ¥ 2.09B |
| Investing Cash Flow | ¥ -1.21B | ¥ -4.25B | ¥ -1.17B | ¥ 603.00M | ¥ -660.00M |
| Financing Cash Flow | ¥ -1.68B | ¥ 2.82B | ¥ 1.23B | ¥ -2.94B | ¥ -1.02B |