| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 110.39B | ¥ 105.20B | ¥ 106.17B | ¥ 95.71B | ¥ 65.83B |
| Gross Profit | ¥ 62.14B | ¥ 57.27B | ¥ 54.17B | ¥ 45.19B | ¥ 28.36B |
| Operating Income | ¥ 38.07B | ¥ 33.42B | ¥ 32.29B | ¥ 26.64B | ¥ 11.34B |
| EBITDA | ¥ 47.00B | ¥ 36.80B | ¥ 36.60B | ¥ 29.82B | ¥ 14.23B |
| Net Income | ¥ 27.74B | ¥ 21.38B | ¥ 20.68B | ¥ 16.67B | ¥ 5.33B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 34.98B | ¥ 35.33B | ¥ 29.29B | ¥ 29.36B | ¥ 20.53B |
| Total Assets | ¥ 151.82B | ¥ 140.37B | ¥ 128.17B | ¥ 130.52B | ¥ 96.51B |
| Total Debt | ¥ 21.08B | ¥ 23.20B | ¥ 19.93B | ¥ 19.56B | ¥ 15.58B |
| Net Debt | ¥ -13.90B | ¥ -12.13B | ¥ -9.35B | ¥ -9.80B | ¥ -4.95B |
| Total Liabilities | ¥ 55.90B | ¥ 55.25B | ¥ 54.39B | ¥ 65.94B | ¥ 43.20B |
| Stockholders' Equity | ¥ 95.92B | ¥ 85.12B | ¥ 72.90B | ¥ 63.74B | ¥ 53.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 26.36B | ¥ 17.92B | ¥ 10.63B | ¥ 21.06B | ¥ 10.80B |
| Operating Cash Flow | ¥ 40.43B | ¥ 28.40B | ¥ 21.34B | ¥ 25.80B | ¥ 13.19B |
| Investing Cash Flow | ¥ -22.32B | ¥ -11.27B | ¥ -9.45B | ¥ -12.43B | ¥ -2.47B |
| Financing Cash Flow | ¥ -21.29B | ¥ -10.73B | ¥ -12.54B | ¥ -5.78B | ¥ -4.26B |