Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 105.20B | ¥ 106.17B | ¥ 95.71B | ¥ 65.83B | ¥ 57.71B |
Gross Profit | ¥ 57.27B | ¥ 54.17B | ¥ 45.19B | ¥ 28.36B | ¥ 21.40B |
Operating Income | ¥ 33.42B | ¥ 32.29B | ¥ 26.64B | ¥ 11.34B | ¥ 4.62B |
EBITDA | ¥ 36.80B | ¥ 39.10B | ¥ 32.48B | ¥ 17.59B | ¥ 10.79B |
Net Income | ¥ 21.38B | ¥ 20.68B | ¥ 16.67B | ¥ 5.33B | ¥ 2.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 37.41B | ¥ 29.29B | ¥ 29.36B | ¥ 20.53B | ¥ 13.78B |
Total Assets | ¥ 138.02B | ¥ 126.38B | ¥ 127.41B | ¥ 95.20B | ¥ 86.28B |
Total Debt | ¥ 21.73B | ¥ 19.71B | ¥ 19.43B | ¥ 15.48B | ¥ 17.33B |
Net Debt | ¥ -15.68B | ¥ -9.57B | ¥ -9.93B | ¥ -5.05B | ¥ 3.55B |
Total Liabilities | ¥ 53.06B | ¥ 52.61B | ¥ 63.27B | ¥ 41.90B | ¥ 36.71B |
Stockholders' Equity | ¥ 84.95B | ¥ 72.89B | ¥ 63.73B | ¥ 53.30B | ¥ 49.57B |
Cash Flow | |||||
Free Cash Flow | ¥ 16.52B | ¥ 9.55B | ¥ 20.55B | ¥ 10.45B | ¥ 6.61B |
Operating Cash Flow | ¥ 27.46B | ¥ 21.34B | ¥ 25.80B | ¥ 13.19B | ¥ 9.66B |
Investing Cash Flow | ¥ -10.87B | ¥ -9.45B | ¥ -12.43B | ¥ -2.47B | ¥ -3.89B |
Financing Cash Flow | ¥ -10.34B | ¥ -12.54B | ¥ -5.78B | ¥ -4.26B | ¥ -3.60B |