| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.19B | 5.19B | 4.70B | 3.87B | 3.67B | 6.38B |
| Gross Profit | 1.95B | 1.95B | 1.78B | 1.37B | 1.41B | 1.41B |
| EBITDA | 1.15B | 1.17B | 1.19B | 730.19M | 965.10M | 887.16M |
| Net Income | 702.00M | 702.00M | 617.00M | 332.59M | 575.98M | 453.00M |
Balance Sheet | ||||||
| Total Assets | 12.82B | 12.82B | 12.01B | 11.19B | 10.63B | 9.76B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 4.24B | 4.61B | 4.38B | 5.11B | 4.91B |
| Total Debt | 787.00M | 787.00M | 775.50M | 845.71M | 718.30M | 693.50M |
| Total Liabilities | 2.45B | 2.45B | 2.41B | 2.29B | 2.13B | 1.98B |
| Stockholders Equity | 10.36B | 10.36B | 9.60B | 8.89B | 8.50B | 7.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 261.00M | 517.92M | -585.07M | 190.84M | 453.12M |
| Operating Cash Flow | 0.00 | 942.00M | 1.40B | 399.77M | 726.26M | 690.77M |
| Investing Cash Flow | 0.00 | -2.02B | -1.08B | -1.23B | -517.62M | 235.43M |
| Financing Cash Flow | 0.00 | -75.00M | -138.68M | -7.74M | -37.39M | -141.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.51% | -8.27% | -3.23% | |
72 Outperform | ¥5.52B | 7.85 | ― | 2.37% | 8.90% | 5.69% | |
68 Neutral | ¥5.03B | 8.89 | ― | 1.26% | 0.80% | 63.33% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.39% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |