| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.32B | ¥ 45.04B | ¥ 43.51B | ¥ 78.14B | ¥ 67.70B |
| Gross Profit | ¥ 20.26B | ¥ 26.07B | ¥ 26.91B | ¥ 44.77B | ¥ 49.21B |
| Operating Income | ¥ -4.69B | ¥ 2.26B | ¥ 3.00B | ¥ 20.54B | ¥ 28.90B |
| EBITDA | ¥ 633.00M | ¥ 6.50B | ¥ 7.90B | ¥ 25.98B | ¥ 31.70B |
| Net Income | ¥ -9.60B | ¥ 1.04B | ¥ 1.48B | ¥ 16.01B | ¥ 19.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.45B | ¥ 29.55B | ¥ 35.42B | ¥ 51.85B | ¥ 23.63B |
| Total Assets | ¥ 133.66B | ¥ 127.61B | ¥ 123.21B | ¥ 129.20B | ¥ 115.71B |
| Total Debt | ¥ 10.98B | ¥ 1.10B | ¥ 968.00M | ¥ 972.00M | ¥ 1.05B |
| Net Debt | ¥ -9.47B | ¥ -28.45B | ¥ -34.45B | ¥ -50.88B | ¥ -22.59B |
| Total Liabilities | ¥ 29.69B | ¥ 11.76B | ¥ 11.42B | ¥ 16.75B | ¥ 19.65B |
| Stockholders' Equity | ¥ 103.67B | ¥ 115.50B | ¥ 111.50B | ¥ 112.22B | ¥ 95.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.99B | ¥ -4.03B | ¥ -11.07B | ¥ 31.15B | ¥ -5.55B |
| Operating Cash Flow | ¥ 3.58B | ¥ 5.84B | ¥ 1.71B | ¥ 36.90B | ¥ 6.99B |
| Investing Cash Flow | ¥ -18.68B | ¥ -10.91B | ¥ -13.04B | ¥ -6.69B | ¥ -7.07B |
| Financing Cash Flow | ¥ 6.12B | ¥ -2.26B | ¥ -5.23B | ¥ -4.12B | ¥ -2.07B |