| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.74B | 20.95B | 18.23B | 14.02B | 16.33B | 15.04B |
| Gross Profit | 11.52B | 12.98B | 11.10B | 8.32B | 9.80B | 9.32B |
| EBITDA | 5.46B | 6.57B | 5.38B | 3.27B | 4.76B | 4.68B |
| Net Income | 2.29B | 5.03B | 2.29B | 2.30B | 3.06B | 2.95B |
Balance Sheet | ||||||
| Total Assets | 32.88B | 36.42B | 33.04B | 28.67B | 27.50B | 25.31B |
| Cash, Cash Equivalents and Short-Term Investments | 8.87B | 10.35B | 11.48B | 8.76B | 9.44B | 7.15B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.48B | 5.95B | 6.14B | 3.89B | 4.17B | 4.38B |
| Stockholders Equity | 27.39B | 30.47B | 26.90B | 24.78B | 23.33B | 20.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.24B | 3.47B | 83.48M | 3.24B | 2.35B |
| Operating Cash Flow | 0.00 | 3.98B | 4.20B | 1.94B | 3.81B | 3.01B |
| Investing Cash Flow | 0.00 | -3.39B | 51.60M | -1.40B | -939.36M | -1.12B |
| Financing Cash Flow | 0.00 | -2.25B | -873.09M | -1.77B | -800.47M | -916.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥178.75B | 18.85 | ― | 0.93% | 23.76% | 212.38% | |
79 Outperform | ¥110.96B | 7.03 | 9.19% | 3.33% | -10.12% | 276.36% | |
77 Outperform | ¥111.87B | 8.38 | ― | 3.72% | 4.49% | 27.96% | |
74 Outperform | ¥92.47B | 11.05 | ― | 3.02% | 0.51% | 3.23% | |
73 Outperform | ¥150.83B | 11.18 | 6.23% | 1.11% | 3.36% | 14.17% | |
73 Outperform | ¥75.50B | 9.11 | ― | 3.04% | -0.37% | -20.95% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |