| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.81B | ¥ 4.10B | ¥ 4.44B | ¥ 4.38B | ¥ 4.43B |
| Gross Profit | ¥ 2.56B | ¥ 2.66B | ¥ 2.86B | ¥ 2.92B | ¥ 2.94B |
| Operating Income | ¥ 170.72M | ¥ 126.60M | ¥ -1.43M | ¥ 232.69M | ¥ 390.36M |
| EBITDA | ¥ 260.38M | ¥ 259.63M | ¥ 124.00M | ¥ 341.54M | ¥ 500.79M |
| Net Income | ¥ 142.98M | ¥ 40.73M | ¥ -99.86M | ¥ 403.64M | ¥ 393.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.13B | ¥ 2.22B | ¥ 2.12B | ¥ 1.53B | ¥ 1.74B |
| Total Assets | ¥ 5.15B | ¥ 5.30B | ¥ 5.28B | ¥ 5.55B | ¥ 5.66B |
| Total Debt | ¥ 21.73M | ¥ 30.51M | ¥ 30.82M | ¥ 19.18M | ¥ 30.08M |
| Net Debt | ¥ -2.11B | ¥ -2.19B | ¥ -2.09B | ¥ -1.51B | ¥ -1.71B |
| Total Liabilities | ¥ 929.78M | ¥ 1.12B | ¥ 1.06B | ¥ 1.06B | ¥ 1.34B |
| Stockholders' Equity | ¥ 4.22B | ¥ 4.18B | ¥ 4.22B | ¥ 4.49B | ¥ 4.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 111.43M | ¥ 301.91M | ¥ 314.89M | ¥ -422.66M | ¥ 369.44M |
| Operating Cash Flow | ¥ 132.93M | ¥ 307.99M | ¥ 377.61M | ¥ -321.67M | ¥ 417.88M |
| Investing Cash Flow | ¥ -119.02M | ¥ -95.61M | ¥ 391.20M | ¥ 344.97M | ¥ 24.39M |
| Financing Cash Flow | ¥ -105.37M | ¥ -104.55M | ¥ -198.21M | ¥ -256.90M | ¥ -179.73M |