Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 63.82B | ¥ 62.55B | ¥ 61.14B | ¥ 51.27B | ¥ 51.84B |
Gross Profit | ¥ 43.16B | ¥ 42.56B | ¥ 42.09B | ¥ 33.03B | ¥ 33.08B |
Operating Income | ¥ 11.42B | ¥ 11.02B | ¥ 10.12B | ¥ 8.56B | ¥ 8.06B |
EBITDA | ¥ 12.43B | ¥ 12.24B | ¥ 11.57B | ¥ 10.05B | ¥ 9.76B |
Net Income | ¥ 7.97B | ¥ 7.67B | ¥ 7.59B | ¥ 6.38B | ¥ 5.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.22B | ¥ 28.88B | ¥ 29.75B | ¥ 31.10B | ¥ 29.46B |
Total Assets | ¥ 76.47B | ¥ 77.25B | ¥ 76.78B | ¥ 80.45B | ¥ 80.05B |
Total Debt | ¥ 828.00M | ¥ 914.00M | ¥ 1.00B | ¥ 1.11B | ¥ 1.22B |
Net Debt | ¥ -28.39B | ¥ -27.97B | ¥ -28.74B | ¥ -29.99B | ¥ -28.23B |
Total Liabilities | ¥ 22.57B | ¥ 24.04B | ¥ 24.40B | ¥ 28.22B | ¥ 27.81B |
Stockholders' Equity | ¥ 53.48B | ¥ 52.79B | ¥ 52.05B | ¥ 51.93B | ¥ 51.98B |
Cash Flow | |||||
Free Cash Flow | ¥ 8.11B | ¥ 6.57B | ¥ 5.23B | ¥ 8.63B | ¥ 5.67B |
Operating Cash Flow | ¥ 9.12B | ¥ 7.62B | ¥ 5.84B | ¥ 9.06B | ¥ 7.31B |
Investing Cash Flow | ¥ 1.52B | ¥ -3.54B | ¥ -255.00M | ¥ -416.00M | ¥ -1.61B |
Financing Cash Flow | ¥ -7.71B | ¥ -7.49B | ¥ -7.38B | ¥ -7.18B | ¥ -6.96B |