| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.38B | ¥ 9.14B | ¥ 8.80B | ¥ 8.69B | ¥ 7.32B |
| Gross Profit | ¥ 6.32B | ¥ 6.18B | ¥ 6.23B | ¥ 6.18B | ¥ 5.22B |
| Operating Income | ¥ 1.83B | ¥ 1.92B | ¥ 2.02B | ¥ 2.15B | ¥ 1.62B |
| EBITDA | ¥ 2.20B | ¥ 2.27B | ¥ 2.30B | ¥ 2.37B | ¥ 1.79B |
| Net Income | ¥ 1.30B | ¥ 1.35B | ¥ 1.56B | ¥ 1.39B | ¥ 1.17B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.17B | ¥ 5.69B | ¥ 5.37B | ¥ 5.82B | ¥ 5.44B |
| Total Assets | ¥ 14.97B | ¥ 14.89B | ¥ 13.79B | ¥ 13.18B | ¥ 11.68B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -5.17B | ¥ -5.69B | ¥ -5.22B | ¥ -5.82B | ¥ -5.39B |
| Total Liabilities | ¥ 3.76B | ¥ 3.85B | ¥ 3.61B | ¥ 3.64B | ¥ 3.10B |
| Stockholders' Equity | ¥ 11.21B | ¥ 11.04B | ¥ 10.18B | ¥ 9.54B | ¥ 8.58B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 680.57M | ¥ 915.43M | ¥ 392.20M | ¥ 797.58M | ¥ 826.66M |
| Operating Cash Flow | ¥ 998.56M | ¥ 2.17B | ¥ 1.30B | ¥ 1.66B | ¥ 1.38B |
| Investing Cash Flow | ¥ -389.42M | ¥ -1.21B | ¥ -473.40M | ¥ -1.29B | ¥ -88.42M |
| Financing Cash Flow | ¥ -1.14B | ¥ -485.84M | ¥ -922.50M | ¥ -434.21M | ¥ -331.97M |