| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.63B | ¥ 15.05B | ¥ 11.76B | ¥ 8.70B | ¥ 9.14B |
| Gross Profit | ¥ 3.02B | ¥ 2.75B | ¥ 2.03B | ¥ 1.41B | ¥ 1.05B |
| Operating Income | ¥ 489.25M | ¥ 441.74M | ¥ 161.81M | ¥ -267.91M | ¥ -831.74M |
| EBITDA | ¥ 1.40B | ¥ 1.32B | ¥ 975.73M | ¥ 517.34M | ¥ -19.00M |
| Net Income | ¥ 216.30M | ¥ 398.11M | ¥ 246.29M | ¥ -122.03M | ¥ -848.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 949.02M | ¥ 1.39B | ¥ 1.33B | ¥ 1.32B | ¥ 1.08B |
| Total Assets | ¥ 16.95B | ¥ 17.16B | ¥ 16.05B | ¥ 15.35B | ¥ 15.55B |
| Total Debt | ¥ 9.73B | ¥ 9.51B | ¥ 10.04B | ¥ 10.22B | ¥ 10.53B |
| Net Debt | ¥ 8.78B | ¥ 8.12B | ¥ 8.71B | ¥ 8.89B | ¥ 9.45B |
| Total Liabilities | ¥ 13.15B | ¥ 13.63B | ¥ 13.04B | ¥ 12.40B | ¥ 12.46B |
| Stockholders' Equity | ¥ 3.80B | ¥ 3.53B | ¥ 3.01B | ¥ 2.95B | ¥ 3.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -572.15M | ¥ 591.79M | ¥ 341.59M | ¥ 541.45M | ¥ -1.50B |
| Operating Cash Flow | ¥ 567.79M | ¥ 1.25B | ¥ 615.40M | ¥ 781.34M | ¥ 405.52M |
| Investing Cash Flow | ¥ -1.11B | ¥ -438.36M | ¥ -252.81M | ¥ -187.87M | ¥ -2.08B |
| Financing Cash Flow | ¥ 95.46M | ¥ -697.50M | ¥ -413.11M | ¥ -338.23M | ¥ 1.87B |