Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.71B | ¥ 2.94B | ¥ 3.53B | ¥ 3.43B | ¥ 3.83B |
Gross Profit | ¥ 1.91B | ¥ 2.11B | ¥ 2.42B | ¥ 2.14B | ¥ 2.73B |
Operating Income | ¥ 187.07M | ¥ -18.07M | ¥ 83.28M | ¥ 24.82M | ¥ -54.91M |
EBITDA | ¥ 242.60M | ¥ -33.16M | ¥ 185.13M | ¥ 255.05M | ¥ 152.80M |
Net Income | ¥ 160.31M | ¥ -384.61M | ¥ 40.38M | ¥ -23.23M | ¥ 45.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 208.73M | ¥ 247.67M | ¥ 129.38M | ¥ 113.43M | ¥ 44.74M |
Total Assets | ¥ 3.57B | ¥ 3.85B | ¥ 4.35B | ¥ 4.72B | ¥ 5.00B |
Total Debt | ¥ 451.69M | ¥ 1.05B | ¥ 1.18B | ¥ 1.79B | ¥ 2.49B |
Net Debt | ¥ 242.96M | ¥ 797.81M | ¥ 1.05B | ¥ 1.67B | ¥ 2.44B |
Total Liabilities | ¥ 1.33B | ¥ 1.87B | ¥ 2.09B | ¥ 3.20B | ¥ 3.49B |
Stockholders' Equity | ¥ 2.24B | ¥ 1.98B | ¥ 2.27B | ¥ 1.51B | ¥ 1.50B |
Cash Flow | |||||
Free Cash Flow | ¥ 408.70M | ¥ 243.33M | ¥ -160.58M | ¥ 374.53M | ¥ 14.73M |
Operating Cash Flow | ¥ 453.06M | ¥ 278.59M | ¥ -107.06M | ¥ 427.02M | ¥ 34.93M |
Investing Cash Flow | ¥ 7.30M | ¥ -29.30M | ¥ 63.30M | ¥ 330.37M | ¥ 23.66M |
Financing Cash Flow | ¥ -499.31M | ¥ -131.00M | ¥ 59.71M | ¥ -693.39M | ¥ -873.39M |