| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 189.02B | ¥ 201.68B | ¥ 176.86B | ¥ 200.34B | ¥ 193.82B |
| Gross Profit | ¥ 56.35B | ¥ 58.79B | ¥ 54.32B | ¥ 62.63B | ¥ 68.95B |
| Operating Income | ¥ 20.24B | ¥ 20.35B | ¥ 18.89B | ¥ 16.39B | ¥ -35.89B |
| EBITDA | ¥ 19.44B | ¥ 36.35B | ¥ 36.88B | ¥ 34.87B | ¥ -20.18B |
| Net Income | ¥ 11.97B | ¥ 10.44B | ¥ 13.70B | ¥ 12.67B | ¥ -28.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 38.78B | ¥ 28.99B | ¥ 26.37B | ¥ 33.08B | ¥ 47.72B |
| Total Assets | ¥ 354.62B | ¥ 359.92B | ¥ 382.02B | ¥ 364.17B | ¥ 349.50B |
| Total Debt | ¥ 95.11B | ¥ 105.02B | ¥ 87.13B | ¥ 77.07B | ¥ 70.80B |
| Net Debt | ¥ 56.32B | ¥ 76.03B | ¥ 60.76B | ¥ 44.00B | ¥ 23.08B |
| Total Liabilities | ¥ 180.77B | ¥ 181.36B | ¥ 163.99B | ¥ 151.43B | ¥ 149.42B |
| Stockholders' Equity | ¥ 173.85B | ¥ 178.56B | ¥ 212.66B | ¥ 201.64B | ¥ 190.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.28B | ¥ -5.98B | ¥ 5.23B | ¥ -7.70B | ¥ 19.80B |
| Operating Cash Flow | ¥ 27.85B | ¥ 7.43B | ¥ 23.15B | ¥ 13.03B | ¥ 34.31B |
| Investing Cash Flow | ¥ 6.48B | ¥ -22.90B | ¥ -23.11B | ¥ -27.13B | ¥ -30.39B |
| Financing Cash Flow | ¥ -32.70B | ¥ 5.59B | ¥ 2.36B | ¥ -1.27B | ¥ -11.26B |