| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.65B | 6.37B | 6.29B | 5.68B | 4.94B |
| Gross Profit | 1.91B | 1.82B | 1.72B | 1.71B | 1.63B |
| EBITDA | 593.94M | 558.02M | 493.96M | 542.51M | 493.49M |
| Net Income | 241.28M | 330.20M | 256.30M | 456.27M | 180.71M |
Balance Sheet | |||||
| Total Assets | 5.32B | 5.10B | 4.96B | 4.80B | 4.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.05B | 852.61M | 865.36M | 1.00B |
| Total Debt | 1.65B | 1.44B | 1.57B | 1.69B | 2.04B |
| Total Liabilities | 2.87B | 2.83B | 3.04B | 3.12B | 3.29B |
| Stockholders Equity | 2.45B | 2.27B | 1.92B | 1.68B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | -112.85M | 412.21M | 257.42M | 378.80M | 438.63M |
| Operating Cash Flow | 215.96M | 637.70M | 317.19M | 524.90M | 487.67M |
| Investing Cash Flow | -370.50M | -232.23M | -162.41M | -176.28M | -57.73M |
| Financing Cash Flow | 123.20M | -209.95M | -172.39M | -483.63M | -310.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥15.70B | 8.02 | ― | 3.89% | -3.00% | -29.83% | |
77 Outperform | ¥7.25B | 0.81 | ― | 1.96% | 8.43% | 2.99% | |
69 Neutral | ¥3.80B | 3.95 | ― | 4.25% | 7.90% | -39.51% | |
69 Neutral | ¥9.87B | 20.79 | ― | 2.98% | -9.60% | -38.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥10.93B | 15.26 | ― | 1.06% | -9.63% | -1.71% |