| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 72.22M | ¥ 80.04M | ¥ 69.25M | ¥ 391.83M | ¥ 289.76M |
| Gross Profit | ¥ 0.00 | ¥ 80.04M | ¥ 69.25M | ¥ 303.42M | ¥ 218.16M |
| Operating Income | ¥ -909.45M | ¥ -817.88M | ¥ -888.76M | ¥ -426.17M | ¥ -357.88M |
| EBITDA | ¥ -914.76M | ¥ -817.88M | ¥ -888.76M | ¥ -426.17M | ¥ -357.88M |
| Net Income | ¥ -916.25M | ¥ -756.45M | ¥ -854.15M | ¥ -331.83M | ¥ -301.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.62B | ¥ 2.31B | ¥ 2.14B | ¥ 2.76B | ¥ 2.14B |
| Total Assets | ¥ 2.08B | ¥ 2.76B | ¥ 2.62B | ¥ 3.21B | ¥ 2.64B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.62B | ¥ -2.31B | ¥ -2.14B | ¥ -2.76B | ¥ -2.14B |
| Total Liabilities | ¥ 770.11M | ¥ 648.92M | ¥ 596.95M | ¥ 419.50M | ¥ 129.48M |
| Stockholders' Equity | ¥ 1.31B | ¥ 2.11B | ¥ 2.02B | ¥ 2.79B | ¥ 2.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ -661.17M | ¥ -689.10M | ¥ 15.80M | ¥ -560.92M |
| Operating Cash Flow | ¥ -755.78M | ¥ -661.17M | ¥ -689.10M | ¥ 15.80M | ¥ -560.92M |
| Investing Cash Flow | ¥ -154.01M | ¥ -121.36M | ¥ -120.88M | ¥ -254.38M | ¥ 0.00 |
| Financing Cash Flow | ¥ 84.14M | ¥ 838.23M | ¥ 69.16M | ¥ 603.11M | ¥ 595.90M |