| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.88B | ¥ 3.01B | ¥ 2.82B | ¥ 2.89B | ¥ 2.92B |
| Gross Profit | ¥ 652.45M | ¥ 782.20M | ¥ 722.22M | ¥ 774.27M | ¥ 837.37M |
| Operating Income | ¥ -284.79M | ¥ -76.85M | ¥ -132.62M | ¥ -25.54M | ¥ 52.30M |
| EBITDA | ¥ -189.31M | ¥ -42.10M | ¥ -95.16M | ¥ 77.87M | ¥ 971.79M |
| Net Income | ¥ -462.56M | ¥ -105.95M | ¥ -161.75M | ¥ 11.66M | ¥ 686.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 289.45M | ¥ 453.30M | ¥ 595.54M | ¥ 639.62M | ¥ 1.09B |
| Total Assets | ¥ 1.05B | ¥ 1.55B | ¥ 1.69B | ¥ 1.84B | ¥ 2.10B |
| Total Debt | ¥ 0.00 | ¥ 1.95M | ¥ 8.55M | ¥ 44.40M | ¥ 74.61M |
| Net Debt | ¥ -289.45M | ¥ -451.35M | ¥ -586.99M | ¥ -595.23M | ¥ -911.01M |
| Total Liabilities | ¥ 287.23M | ¥ 325.23M | ¥ 359.26M | ¥ 322.15M | ¥ 555.45M |
| Stockholders' Equity | ¥ 760.08M | ¥ 1.22B | ¥ 1.33B | ¥ 1.52B | ¥ 1.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -157.32M | ¥ -59.72M | ¥ 26.02M | ¥ -380.73M | ¥ 223.78M |
| Operating Cash Flow | ¥ -136.28M | ¥ 2.69M | ¥ 105.07M | ¥ -346.41M | ¥ 314.17M |
| Investing Cash Flow | ¥ -15.62M | ¥ -138.33M | ¥ -87.89M | ¥ -31.25M | ¥ 741.28M |
| Financing Cash Flow | ¥ -1.95M | ¥ -6.60M | ¥ -61.26M | ¥ -68.33M | ¥ -184.49M |