| Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.84B | ¥ 10.41B | ¥ 10.51B | ¥ 8.65B | ¥ 9.70B |
| Gross Profit | ¥ 3.21B | ¥ 2.82B | ¥ 2.93B | ¥ 2.44B | ¥ 2.85B |
| Operating Income | ¥ 360.10M | ¥ 45.87M | ¥ -75.03M | ¥ -140.64M | ¥ -37.70M |
| EBITDA | ¥ 656.91M | ¥ 281.39M | ¥ 318.96M | ¥ 133.25M | ¥ 249.84M |
| Net Income | ¥ 335.24M | ¥ 60.60M | ¥ -1.02B | ¥ 34.76M | ¥ 50.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.22B | ¥ 1.70B | ¥ 1.27B | ¥ 1.49B | ¥ 1.39B |
| Total Assets | ¥ 10.19B | ¥ 10.37B | ¥ 10.10B | ¥ 10.00B | ¥ 10.22B |
| Total Debt | ¥ 2.48B | ¥ 3.00B | ¥ 2.68B | ¥ 1.43B | ¥ 1.50B |
| Net Debt | ¥ 258.09M | ¥ 1.30B | ¥ 1.41B | ¥ -59.59M | ¥ 105.08M |
| Total Liabilities | ¥ 4.63B | ¥ 5.02B | ¥ 4.72B | ¥ 3.29B | ¥ 3.65B |
| Stockholders' Equity | ¥ 5.57B | ¥ 5.35B | ¥ 5.38B | ¥ 6.65B | ¥ 6.53B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.33B | ¥ 283.60M | ¥ -725.81M | ¥ -239.20M | ¥ -198.41M |
| Operating Cash Flow | ¥ 1.37B | ¥ 312.48M | ¥ -439.60M | ¥ -14.45M | ¥ -36.54M |
| Investing Cash Flow | ¥ 40.23M | ¥ 143.06M | ¥ -415.32M | ¥ -114.89M | ¥ 175.22M |
| Financing Cash Flow | ¥ -910.07M | ¥ -61.61M | ¥ 680.07M | ¥ -468.42M | ¥ -258.95M |