| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.14B | ¥ 10.84B | ¥ 10.41B | ¥ 10.51B | ¥ 8.65B |
| Gross Profit | ¥ 3.20B | ¥ 3.21B | ¥ 2.82B | ¥ 2.93B | ¥ 2.44B |
| Operating Income | ¥ 258.50M | ¥ 360.10M | ¥ 45.87M | ¥ -75.03M | ¥ -140.64M |
| EBITDA | ¥ 576.34M | ¥ 656.91M | ¥ 281.39M | ¥ 318.96M | ¥ 133.25M |
| Net Income | ¥ 262.23M | ¥ 335.24M | ¥ 60.60M | ¥ -1.02B | ¥ 34.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.69B | ¥ 2.22B | ¥ 1.70B | ¥ 1.27B | ¥ 1.49B |
| Total Assets | ¥ 10.18B | ¥ 10.19B | ¥ 10.37B | ¥ 10.10B | ¥ 10.00B |
| Total Debt | ¥ 2.44B | ¥ 2.48B | ¥ 3.00B | ¥ 2.68B | ¥ 1.43B |
| Net Debt | ¥ -247.10M | ¥ 258.09M | ¥ 1.30B | ¥ 1.41B | ¥ -59.59M |
| Total Liabilities | ¥ 4.45B | ¥ 4.63B | ¥ 5.02B | ¥ 4.72B | ¥ 3.29B |
| Stockholders' Equity | ¥ 5.73B | ¥ 5.57B | ¥ 5.35B | ¥ 5.38B | ¥ 6.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 548.79M | ¥ 1.33B | ¥ 283.60M | ¥ -725.81M | ¥ -239.20M |
| Operating Cash Flow | ¥ 590.19M | ¥ 1.37B | ¥ 312.48M | ¥ -439.60M | ¥ -14.45M |
| Investing Cash Flow | ¥ 203.33M | ¥ 40.23M | ¥ 143.06M | ¥ -415.32M | ¥ -114.89M |
| Financing Cash Flow | ¥ -355.99M | ¥ -910.07M | ¥ -61.61M | ¥ 680.07M | ¥ -468.42M |