| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.36B | ¥ 3.98B | ¥ 3.56B | ¥ 3.31B | ¥ 3.01B |
| Gross Profit | ¥ 1.10B | ¥ 933.33M | ¥ 696.99M | ¥ 607.25M | ¥ 420.94M |
| Operating Income | ¥ 318.25M | ¥ 266.52M | ¥ 86.85M | ¥ 56.98M | ¥ -124.41M |
| EBITDA | ¥ 390.34M | ¥ 317.99M | ¥ 133.09M | ¥ 87.32M | ¥ -92.71M |
| Net Income | ¥ 417.17M | ¥ 327.92M | ¥ 140.68M | ¥ 19.11M | ¥ -178.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.18B | ¥ 2.25B | ¥ 2.49B | ¥ 2.68B | ¥ 2.92B |
| Total Assets | ¥ 4.99B | ¥ 4.32B | ¥ 4.11B | ¥ 4.03B | ¥ 4.04B |
| Total Debt | ¥ 2.13M | ¥ 3.04M | ¥ 123.93M | ¥ 244.81M | ¥ 360.00M |
| Net Debt | ¥ -2.18B | ¥ -2.25B | ¥ -2.36B | ¥ -2.43B | ¥ -2.56B |
| Total Liabilities | ¥ 1.60B | ¥ 1.39B | ¥ 1.49B | ¥ 1.49B | ¥ 1.50B |
| Stockholders' Equity | ¥ 3.39B | ¥ 2.93B | ¥ 2.62B | ¥ 2.54B | ¥ 2.53B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -56.63M | ¥ 362.49M | ¥ -13.67M | ¥ 188.47M | ¥ 17.00M |
| Operating Cash Flow | ¥ 139.30M | ¥ 375.68M | ¥ 1.99M | ¥ 194.13M | ¥ 26.27M |
| Investing Cash Flow | ¥ -183.49M | ¥ -436.82M | ¥ -3.41M | ¥ -292.52M | ¥ -54.88M |
| Financing Cash Flow | ¥ -26.01M | ¥ -172.72M | ¥ -186.21M | ¥ -146.90M | ¥ -145.48M |