| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 104.02B | ¥ 97.61B | ¥ 88.78B | ¥ 81.48B | ¥ 74.87B |
| Gross Profit | ¥ 63.79B | ¥ 58.00B | ¥ 52.72B | ¥ 49.86B | ¥ 44.15B |
| Operating Income | ¥ 54.21B | ¥ 48.94B | ¥ 43.78B | ¥ 41.58B | ¥ 36.23B |
| EBITDA | ¥ 59.49B | ¥ 54.18B | ¥ 49.07B | ¥ 47.20B | ¥ 43.34B |
| Net Income | ¥ 37.64B | ¥ 32.91B | ¥ 30.01B | ¥ 29.75B | ¥ 4.02B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 116.22B | ¥ 112.01B | ¥ 95.69B | ¥ 82.38B | ¥ 70.77B |
| Total Assets | ¥ 268.34B | ¥ 272.64B | ¥ 243.62B | ¥ 230.76B | ¥ 210.98B |
| Total Debt | ¥ 2.25B | ¥ 2.66B | ¥ 2.42B | ¥ 2.83B | ¥ 3.17B |
| Net Debt | ¥ -110.97B | ¥ -106.34B | ¥ -90.27B | ¥ -76.55B | ¥ -64.60B |
| Total Liabilities | ¥ 60.98B | ¥ 73.61B | ¥ 49.47B | ¥ 48.28B | ¥ 37.45B |
| Stockholders' Equity | ¥ 204.20B | ¥ 196.00B | ¥ 191.46B | ¥ 180.34B | ¥ 171.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 35.39B | ¥ 45.05B | ¥ 32.81B | ¥ 35.50B | ¥ 33.17B |
| Operating Cash Flow | ¥ 38.16B | ¥ 47.15B | ¥ 36.91B | ¥ 36.63B | ¥ 38.41B |
| Investing Cash Flow | ¥ -6.00B | ¥ -2.65B | ¥ -9.07B | ¥ -1.34B | ¥ -9.33B |
| Financing Cash Flow | ¥ -29.95B | ¥ -28.19B | ¥ -17.12B | ¥ -24.68B | ¥ -15.04B |