| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 150.26B | ¥ 143.19B | ¥ 137.96B | ¥ 159.46B | ¥ 186.07B |
| Gross Profit | ¥ 48.69B | ¥ 45.86B | ¥ 45.63B | ¥ 61.45B | ¥ 86.95B |
| Operating Income | ¥ 10.42B | ¥ 9.37B | ¥ 9.17B | ¥ 23.94B | ¥ 48.89B |
| EBITDA | ¥ 19.54B | ¥ 17.08B | ¥ 15.96B | ¥ 30.29B | ¥ 54.78B |
| Net Income | ¥ 7.75B | ¥ 6.26B | ¥ 6.04B | ¥ 15.58B | ¥ 33.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 68.03B | ¥ 67.56B | ¥ 74.11B | ¥ 86.52B | ¥ 92.13B |
| Total Assets | ¥ 183.25B | ¥ 177.99B | ¥ 171.46B | ¥ 169.27B | ¥ 179.59B |
| Total Debt | ¥ 4.82B | ¥ 5.29B | ¥ 5.26B | ¥ 4.16B | ¥ 3.35B |
| Net Debt | ¥ -63.21B | ¥ -62.27B | ¥ -68.85B | ¥ -82.36B | ¥ -88.77B |
| Total Liabilities | ¥ 51.12B | ¥ 44.21B | ¥ 41.32B | ¥ 42.52B | ¥ 57.91B |
| Stockholders' Equity | ¥ 127.67B | ¥ 129.40B | ¥ 125.87B | ¥ 122.49B | ¥ 116.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.96B | ¥ 663.00M | ¥ -4.57B | ¥ 7.18B | ¥ 39.91B |
| Operating Cash Flow | ¥ 20.71B | ¥ 15.81B | ¥ 14.45B | ¥ 11.74B | ¥ 45.60B |
| Investing Cash Flow | ¥ -7.69B | ¥ -16.79B | ¥ -21.14B | ¥ -7.63B | ¥ -7.30B |
| Financing Cash Flow | ¥ -12.35B | ¥ -5.43B | ¥ -5.73B | ¥ -9.71B | ¥ -9.83B |