| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.76B | ¥ 37.06B | ¥ 33.14B | ¥ 30.26B | ¥ 31.56B |
| Gross Profit | ¥ 9.23B | ¥ 7.83B | ¥ 6.56B | ¥ 5.95B | ¥ 5.57B |
| Operating Income | ¥ 4.82B | ¥ 3.58B | ¥ 2.67B | ¥ 2.33B | ¥ 2.29B |
| EBITDA | ¥ 5.20B | ¥ 3.79B | ¥ 2.88B | ¥ 2.65B | ¥ 2.40B |
| Net Income | ¥ 3.38B | ¥ 2.42B | ¥ 1.83B | ¥ 1.58B | ¥ 1.42B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.17B | ¥ 2.20B | ¥ 1.77B | ¥ 1.90B | ¥ 1.77B |
| Total Assets | ¥ 30.23B | ¥ 26.86B | ¥ 23.03B | ¥ 21.95B | ¥ 20.06B |
| Total Debt | ¥ 14.00M | ¥ 22.00M | ¥ 30.00M | ¥ 41.00M | ¥ 5.00M |
| Net Debt | ¥ -2.16B | ¥ -2.17B | ¥ -1.74B | ¥ -1.43B | ¥ -1.76B |
| Total Liabilities | ¥ 9.53B | ¥ 8.70B | ¥ 7.21B | ¥ 7.56B | ¥ 7.02B |
| Stockholders' Equity | ¥ 19.17B | ¥ 16.75B | ¥ 14.57B | ¥ 13.22B | ¥ 11.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.86B | ¥ 3.42B | ¥ -771.00M | ¥ 2.30B | ¥ 717.00M |
| Operating Cash Flow | ¥ 3.02B | ¥ 4.09B | ¥ -430.00M | ¥ 2.45B | ¥ 806.00M |
| Investing Cash Flow | ¥ -2.10B | ¥ -2.76B | ¥ 1.25B | ¥ -2.32B | ¥ -1.22B |
| Financing Cash Flow | ¥ -939.00M | ¥ -899.00M | ¥ -526.00M | ¥ -420.00M | ¥ -381.00M |