| Mar 25 | Mar 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 177.06B | ¥ 142.05B | ¥ 159.18B | ¥ 96.42B | ¥ 60.97B |
| Gross Profit | ¥ 34.74B | ¥ 21.36B | ¥ 30.60B | ¥ 2.02B | ¥ -16.24B |
| Operating Income | ¥ 28.09B | ¥ 16.92B | ¥ 25.20B | ¥ -1.73B | ¥ -19.29B |
| EBITDA | ¥ 71.84B | ¥ 36.74B | ¥ 65.60B | ¥ 14.72B | ¥ -3.76B |
| Net Income | ¥ 15.40B | ¥ 9.74B | ¥ 14.66B | ¥ 3.94B | ¥ -17.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 51.15B | ¥ 29.11B | ¥ 36.46B | ¥ 46.32B | ¥ 44.85B |
| Total Assets | ¥ 293.95B | ¥ 183.24B | ¥ 272.83B | ¥ 160.53B | ¥ 153.84B |
| Total Debt | ¥ 157.22B | ¥ 99.41B | ¥ 141.25B | ¥ 74.61B | ¥ 84.17B |
| Net Debt | ¥ 106.06B | ¥ 70.31B | ¥ 104.79B | ¥ 28.30B | ¥ 39.31B |
| Total Liabilities | ¥ 227.06B | ¥ 122.06B | ¥ 207.17B | ¥ 105.92B | ¥ 112.95B |
| Stockholders' Equity | ¥ 66.88B | ¥ 61.18B | ¥ 65.66B | ¥ 54.60B | ¥ 40.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 42.60B | ¥ 24.00B | ¥ 47.40B | ¥ 21.05B | ¥ -13.94B |
| Operating Cash Flow | ¥ 63.95B | ¥ 35.83B | ¥ 62.89B | ¥ 28.30B | ¥ -7.53B |
| Investing Cash Flow | ¥ -23.99B | ¥ -11.91B | ¥ -15.39B | ¥ -8.47B | ¥ -6.34B |
| Financing Cash Flow | ¥ -25.09B | ¥ -42.11B | ¥ -41.05B | ¥ -19.30B | ¥ 24.09B |