| Mar 26 | Mar 25 | Mar 24 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 189.55B | ¥ 177.06B | ¥ 142.05B | ¥ 159.18B | ¥ 96.42B |
| Gross Profit | ¥ 39.75B | ¥ 34.74B | ¥ 21.36B | ¥ 30.60B | ¥ 2.02B |
| Operating Income | ¥ 29.52B | ¥ 28.09B | ¥ 16.92B | ¥ 25.20B | ¥ -1.73B |
| EBITDA | ¥ 73.23B | ¥ 70.45B | ¥ 35.68B | ¥ 65.34B | ¥ 21.55B |
| Net Income | ¥ 16.62B | ¥ 15.40B | ¥ 9.74B | ¥ 14.66B | ¥ 3.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.95B | ¥ 51.15B | ¥ 29.11B | ¥ 36.46B | ¥ 46.32B |
| Total Assets | ¥ 309.89B | ¥ 293.95B | ¥ 183.24B | ¥ 272.83B | ¥ 160.53B |
| Total Debt | ¥ 187.99B | ¥ 157.22B | ¥ 99.41B | ¥ 141.25B | ¥ 74.61B |
| Net Debt | ¥ 133.04B | ¥ 106.06B | ¥ 70.31B | ¥ 104.79B | ¥ 28.30B |
| Total Liabilities | ¥ 227.25B | ¥ 227.06B | ¥ 122.06B | ¥ 207.17B | ¥ 105.92B |
| Stockholders' Equity | ¥ 82.64B | ¥ 66.88B | ¥ 61.18B | ¥ 65.66B | ¥ 54.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 29.99B | ¥ 42.60B | ¥ 24.00B | ¥ 47.40B | ¥ 21.05B |
| Operating Cash Flow | ¥ 60.46B | ¥ 63.95B | ¥ 35.83B | ¥ 62.89B | ¥ 28.30B |
| Investing Cash Flow | ¥ -31.25B | ¥ -23.99B | ¥ -11.91B | ¥ -15.39B | ¥ -8.47B |
| Financing Cash Flow | ¥ -26.15B | ¥ -25.09B | ¥ -42.11B | ¥ -41.05B | ¥ -19.30B |