| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 52.76B | ¥ 58.76B | ¥ 48.37B | ¥ 44.45B | ¥ 39.71B |
| Gross Profit | ¥ 10.13B | ¥ 11.44B | ¥ 9.43B | ¥ 8.52B | ¥ 7.07B |
| Operating Income | ¥ 5.12B | ¥ 5.98B | ¥ 5.00B | ¥ 4.46B | ¥ 3.48B |
| EBITDA | ¥ 5.64B | ¥ 6.61B | ¥ 5.49B | ¥ 4.90B | ¥ 3.88B |
| Net Income | ¥ 3.73B | ¥ 4.41B | ¥ 3.33B | ¥ 3.24B | ¥ 2.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.90B | ¥ 16.15B | ¥ 11.86B | ¥ 12.88B | ¥ 11.56B |
| Total Assets | ¥ 39.71B | ¥ 43.34B | ¥ 33.64B | ¥ 33.14B | ¥ 30.34B |
| Total Debt | ¥ 2.39B | ¥ 1.72B | ¥ 1.03B | ¥ 1.57B | ¥ 1.92B |
| Net Debt | ¥ -12.58B | ¥ -13.61B | ¥ -9.96B | ¥ -10.24B | ¥ -9.16B |
| Total Liabilities | ¥ 12.03B | ¥ 12.52B | ¥ 9.19B | ¥ 11.00B | ¥ 10.86B |
| Stockholders' Equity | ¥ 27.68B | ¥ 30.82B | ¥ 24.45B | ¥ 22.13B | ¥ 19.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.03B | ¥ 4.35B | ¥ 1.39B | ¥ 3.12B | ¥ 3.08B |
| Operating Cash Flow | ¥ 3.21B | ¥ 4.76B | ¥ 1.68B | ¥ 3.22B | ¥ 3.16B |
| Investing Cash Flow | ¥ 1.45B | ¥ -2.29B | ¥ -874.88M | ¥ -1.16B | ¥ -47.41M |
| Financing Cash Flow | ¥ -723.69M | ¥ -2.08B | ¥ -1.63B | ¥ -1.35B | ¥ -1.48B |