Want to see JP:4674 full AI Analyst Report?
| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.76B | ¥ 64.68B | ¥ 52.76B | ¥ 48.37B | ¥ 44.45B |
| Gross Profit | ¥ 11.44B | ¥ 12.71B | ¥ 10.13B | ¥ 9.43B | ¥ 8.52B |
| Operating Income | ¥ 5.98B | ¥ 6.61B | ¥ 5.12B | ¥ 5.00B | ¥ 4.46B |
| EBITDA | ¥ 6.61B | ¥ 7.31B | ¥ 5.64B | ¥ 5.49B | ¥ 4.90B |
| Net Income | ¥ 4.41B | ¥ 5.28B | ¥ 3.73B | ¥ 3.33B | ¥ 3.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.15B | ¥ 16.35B | ¥ 15.90B | ¥ 11.86B | ¥ 12.88B |
| Total Assets | ¥ 43.34B | ¥ 47.90B | ¥ 39.71B | ¥ 33.64B | ¥ 33.14B |
| Total Debt | ¥ 1.72B | ¥ 1.41B | ¥ 2.39B | ¥ 1.03B | ¥ 1.57B |
| Net Debt | ¥ -13.61B | ¥ -14.07B | ¥ -12.58B | ¥ -9.96B | ¥ -10.24B |
| Total Liabilities | ¥ 12.52B | ¥ 14.42B | ¥ 12.03B | ¥ 9.19B | ¥ 11.00B |
| Stockholders' Equity | ¥ 30.82B | ¥ 33.48B | ¥ 27.68B | ¥ 24.45B | ¥ 22.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.35B | ¥ 4.48B | ¥ 3.03B | ¥ 1.39B | ¥ 3.12B |
| Operating Cash Flow | ¥ 4.76B | ¥ 5.33B | ¥ 3.21B | ¥ 1.68B | ¥ 3.22B |
| Investing Cash Flow | ¥ -2.29B | ¥ -1.32B | ¥ 1.45B | ¥ -874.88M | ¥ -1.16B |
| Financing Cash Flow | ¥ -2.08B | ¥ -4.00B | ¥ -723.69M | ¥ -1.63B | ¥ -1.35B |